Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0.27 | 0.55 | 0.23 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.64 | 0.66 | 1.05 | 0.6 | 0.41 | 1.67 | 1.6 | 0.37 | 0.43 | 1.5 | 0.05 | 0.16 | 0 | 0.62 | 0.61 | 0.63 | 0.51 | 0.66 | 0.65 | 0.74 | 0.44 | 0.57 | 0.55 | 0.54 | 25.4 | 0.03 | 0.02 | 0.02 | 0.06 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.09 | 0.05 | 0.19 | 0.07 |
| EBITDA | -0.52 | -0.39 | -0.5 | -0.37 | -0.39 | -1.67 | -1.6 | -0.37 | -0.43 | -1.5 | -0.05 | -0.16 | 0 | -0.62 | -0.61 | -0.63 | -0.51 | -0.66 | -0.65 | -0.74 | -0.44 | -0.57 | -0.55 | -0.54 | -25.4 | -0.03 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.09 | -0.05 | -0.19 | -0.07 |
| Depreciation | 0.62 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.63 | 0.62 | 0.6 | 0.6 | 0.61 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.14 | -1.02 | -1.13 | -1 | -1.01 | -2.29 | -2.23 | -0.99 | -1.03 | -2.1 | -0.66 | -0.77 | 0 | -0.62 | -0.61 | -0.63 | -0.51 | -0.66 | -0.65 | -0.74 | -0.44 | -0.57 | -0.55 | -0.54 | -25.4 | -0.03 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.09 | -0.05 | -0.19 | -0.07 |
| Interest | 1.5 | 1.48 | 1.48 | 1.5 | 1.55 | 0 | 0 | 1.41 | 1.36 | 0 | 1.22 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2.64 | -2.5 | -2.61 | -2.5 | -2.56 | -2.29 | -2.23 | -2.4 | -2.39 | -2.1 | -1.88 | -1.92 | 0 | -0.62 | -0.61 | -0.63 | -0.51 | -0.66 | -0.65 | -0.74 | -0.44 | -0.57 | -0.55 | -0.54 | -25.4 | -0.03 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.09 | -0.05 | -0.19 | -0.07 |
| Net Profit | -2.61 | -2.48 | -2.61 | -2.49 | -2.56 | -2.17 | -2.19 | -2.11 | -1.46 | -2.08 | -1.88 | -1.92 | 2.12 | -0.62 | -0.61 | -0.63 | -0.51 | -0.66 | -0.65 | -0.74 | -0.44 | -0.57 | -0.55 | -0.54 | -25.4 | -0.03 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.01 | -0.09 | -0.05 | -0.19 | -0.07 |
| EPS | -1.52 | -1.56 | -1.64 | -1.41 | -1.34 | -1.14 | -1.15 | -1.1 | -0.77 | -1.09 | -0.98 | -1.01 | 1.11 | -0.33 | -0.32 | -0.33 | -0.26 | -0.35 | -0.34 | -0.39 | -0.23 | -0.3 | -0.29 | -0.28 | -13.3 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.1 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.16 | -1.82 | 1.67 | -0.5 | -0.14 | -0.34 | -0.45 | -0.17 | -0.14 | -0.09 | 1.17 | -0.19 |
| Investing Cash Flow | -0.17 | -1.29 | -0.13 | 0.49 | 0.31 | 0 | 19.5 | 0 | 0 | 0 | -1.52 | 0.08 |
| Financing Cash Flow | 1.37 | 3.08 | -1.55 | 0.01 | -0.17 | 0.34 | -19.19 | 0.17 | 0.15 | 0.08 | 0.36 | 0.1 |
| Net Cash Flow | 0.04 | -0.03 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | 0.01 | -0.01 | 0.01 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -34.06 | -42.21 | -50.32 | -54.08 | -56.45 | -58.94 | -86 | -86.13 | -86.24 | -86.4 | -86.8 | -86.94 |
| Total Liabilities | 95.44 | 103.6 | 108.14 | 107.19 | 106.3 | 105.53 | 86.14 | 86.26 | 86.38 | 86.54 | 88.41 | 88.6 |
| Total Assets | 61.38 | 61.4 | 57.82 | 53.11 | 49.85 | 46.59 | 0.13 | 0.13 | 0.14 | 0.14 | 1.61 | 1.66 |