Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 410.94 | 345.66 | 591.75 | 415.49 | 429.77 | 393.2 | 644.56 | 342.52 | 79.46 | 273.18 | 623.28 | 366.08 | 193.67 | 455.88 | 762.8 | 431.49 | 579.89 | 536.8 | 812.18 | 464.76 | 570.82 | 480.59 | 741.02 | 506.51 | 596.24 | 567.05 | 927.85 | 529.34 | 624.01 | 687.83 | 1,061.43 | 829.69 | 840.97 |
| Expenses | 396.58 | 330.7 | 560.01 | 400.99 | 403.35 | 371.4 | 603.5 | 319.43 | 89.12 | 231.61 | 554.79 | 344.62 | 195.02 | 434.29 | 723.6 | 414.66 | 561.49 | 513.96 | 768.05 | 433.82 | 538.41 | 450.87 | 695.17 | 475.15 | 554.88 | 531.83 | 867.72 | 493.11 | 570.86 | 623.65 | 930.27 | 717.32 | 768.67 |
| EBITDA | 14.36 | 14.96 | 31.74 | 14.5 | 26.42 | 21.8 | 41.06 | 23.09 | -9.66 | 41.57 | 68.49 | 21.46 | -1.35 | 21.59 | 39.2 | 16.83 | 18.4 | 22.84 | 44.13 | 30.94 | 32.41 | 29.72 | 45.85 | 31.36 | 41.36 | 35.22 | 60.13 | 36.23 | 53.15 | 64.18 | 131.16 | 112.37 | 72.3 |
| Depreciation | 2.16 | 2.38 | 2.75 | 2.9 | 8.13 | 7.52 | 7.96 | 8.64 | 7.03 | 7.34 | 6.72 | 5.52 | 5.7 | 5.67 | 5.69 | 5.45 | 5.65 | 6.24 | 6.27 | 6.31 | 6.33 | 6.16 | 5.87 | 5.33 | 6.17 | 6.15 | 6.15 | 6.97 | 7.42 | 7.65 | 6.2 | 8.06 | 8.58 |
| EBIT | 12.2 | 12.58 | 28.99 | 11.6 | 18.29 | 14.28 | 33.1 | 14.45 | -16.69 | 34.23 | 61.77 | 15.94 | -7.05 | 15.92 | 33.51 | 11.38 | 12.75 | 16.6 | 37.86 | 24.63 | 26.08 | 23.56 | 39.98 | 26.03 | 35.19 | 29.07 | 53.98 | 29.26 | 45.73 | 56.53 | 124.96 | 104.31 | 63.72 |
| Interest | 10.78 | 11.64 | 11.81 | 12.14 | 14.09 | 14.46 | 13.35 | 14.21 | 14.95 | 14.18 | 10.87 | 7.78 | 8.04 | 8.48 | 9.64 | 9.42 | 11.61 | 10.1 | 11.42 | 11.64 | 11.92 | 12.53 | 12.47 | 12.91 | 12.8 | 13.1 | 13.21 | 17 | 17.67 | 16.48 | 18.51 | 15.91 | 18.75 |
| Profit Before Tax | 1.42 | 0.94 | 17.18 | -0.54 | 4.2 | -0.18 | 19.75 | 0.24 | -31.64 | 20.05 | 50.9 | 8.16 | -15.09 | 7.44 | 23.87 | 1.96 | 1.14 | 6.5 | 26.44 | 12.99 | 14.16 | 11.03 | 27.51 | 13.12 | 22.39 | 15.97 | 40.77 | 12.26 | 28.06 | 40.05 | 106.45 | 88.4 | 44.97 |
| Net Profit | 1.43 | 0.56 | 12.29 | 1.67 | 3.5 | 0.52 | 14.56 | 2.84 | -20.66 | 14.52 | 40.04 | 9.37 | -9.79 | 7.36 | 19.02 | 3.6 | 2.44 | 5.47 | 20.55 | 11.73 | 11.37 | 9.01 | 21.44 | 12.61 | 17.05 | 11.97 | 29.88 | 9.49 | 22.5 | 31.53 | 80.63 | 67.64 | 33.92 |
| EPS | 0.21 | 0.08 | 1.84 | 0.25 | 0.52 | 0.08 | 2.18 | 0.42 | -3.1 | 2.18 | 6 | 1.4 | -1.47 | 1.1 | 2.85 | 0.54 | 0.37 | 0.82 | 3.08 | 1.76 | 1.7 | 1.35 | 3.21 | 1.89 | 2.55 | 1.79 | 4.48 | 1.42 | 3.37 | 4.73 | 12.08 | 10.14 | 5.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 14.81 | 14.14 | 152.97 | 41.51 | 32.36 | 148.71 | 231.02 | -66.2 | 93.17 | 39.69 | -26.85 | 29.69 |
| Investing Cash Flow | 25.97 | -11.45 | 0.42 | -8.87 | -20.89 | -5.62 | 5.27 | -2.09 | -6.61 | -6.57 | -45.04 | -10.08 |
| Financing Cash Flow | -47.41 | -1.5 | -155.27 | -26.89 | -15.92 | -147.31 | -232.96 | 70.77 | -86.72 | -29.19 | 84.94 | -17.42 |
| Net Cash Flow | -6.63 | 1.19 | -1.88 | 5.75 | -4.45 | -4.22 | 3.33 | 2.48 | -0.16 | 3.93 | 13.05 | 2.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 463.6 | 436.06 | 455.83 | 476.67 | 483.8 | 480.74 | 522.88 | 527.58 | 560.41 | 601.53 | 657.21 | 838.15 |
| Total Liabilities | 825.26 | 860.36 | 736.44 | 742.37 | 939.52 | 987.51 | 691.63 | 929.07 | 914.65 | 857.03 | 1,112.14 | 1,263.84 |
| Total Assets | 1,288.86 | 1,296.42 | 1,192.27 | 1,219.03 | 1,423.32 | 1,468.25 | 1,214.52 | 1,456.65 | 1,475.05 | 1,458.56 | 1,769.35 | 2,101.99 |