Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.69 | 27.52 | 14.75 | 17.11 | 18.81 | 26.57 | 13.66 | 14.56 | 12.14 | 18.14 | 10.46 | 14.12 | 14.65 | 15.01 | 13.26 | 13.6 | 15.21 | 16.3 | 16.74 | 6.44 | 17.29 | 5.74 | 4.03 | 6.03 | 6.36 | 6.43 | 6.05 | 25.78 | 6.42 | 39.24 | 32.64 | 33.93 | 33.81 | 41.87 | 67.64 |
| Expenses | 26.12 | 24.46 | 11.61 | 13.05 | 13.87 | 22.55 | 10.14 | 11.77 | 8.79 | 17.69 | 8.3 | 10.11 | 9.8 | 11.66 | 9.61 | 9.81 | 10.96 | 13.29 | 12.16 | 4.9 | 12.3 | 5.91 | 3.19 | 3.45 | 3.64 | 6.51 | 4.76 | 24.3 | 4.8 | 36.92 | 30.53 | 31.73 | 31.71 | 40.46 | 60.98 |
| EBITDA | 1.57 | 3.06 | 3.14 | 4.06 | 4.94 | 4.02 | 3.52 | 2.79 | 3.35 | 0.45 | 2.16 | 4.01 | 4.85 | 3.35 | 3.65 | 3.79 | 4.25 | 3.01 | 4.58 | 1.54 | 4.99 | -0.17 | 0.84 | 2.58 | 2.72 | -0.08 | 1.29 | 1.48 | 1.62 | 2.32 | 2.11 | 2.2 | 2.1 | 1.41 | 6.66 |
| Depreciation | 0.61 | 0.39 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.58 | 0.35 | 0.36 | 0.37 | 0.37 | 0.14 | 0.28 | 0.25 | 0.26 | 1.63 | 1.12 | 1.07 | 0.95 | 0.94 | 0.94 | 1 | 0.97 | 1.02 | 0.99 | 0.99 | 1.02 | 1.03 | 1.22 |
| EBIT | 0.96 | 2.67 | 2.9 | 3.82 | 4.7 | 3.78 | 3.28 | 2.55 | 3.1 | 0.2 | 1.91 | 3.76 | 4.27 | 3 | 3.29 | 3.42 | 3.88 | 2.87 | 4.3 | 1.29 | 4.73 | -1.8 | -0.28 | 1.51 | 1.77 | -1.02 | 0.35 | 0.48 | 0.65 | 1.3 | 1.12 | 1.21 | 1.08 | 0.38 | 5.44 |
| Interest | 1.42 | 1.69 | 1.21 | 0.49 | 0.56 | 3.69 | 0.58 | 1.86 | 1.48 | 0.97 | 0.5 | 0.54 | 0.56 | 0.33 | 0.38 | 0.33 | 0.26 | 0.62 | 0.28 | 0.22 | 0.16 | 1.54 | 0.6 | 0.36 | 0.05 | 0.02 | 0.08 | 0.07 | 0.04 | 0.22 | 0.23 | 0.19 | 0.31 | 0.34 | 0.83 |
| Profit Before Tax | -0.46 | 0.98 | 1.69 | 3.33 | 4.14 | 0.09 | 2.7 | 0.69 | 1.62 | -0.77 | 1.41 | 3.22 | 3.71 | 2.67 | 2.91 | 3.09 | 3.62 | 2.25 | 4.02 | 1.07 | 4.57 | -3.34 | -0.88 | 1.15 | 1.72 | -1.04 | 0.27 | 0.41 | 0.61 | 1.08 | 0.89 | 1.02 | 0.77 | 0.04 | 4.61 |
| Net Profit | -1.25 | 0.61 | 3.96 | 6.83 | 0.89 | 0.62 | 0.83 | 1.76 | 2.87 | 1.48 | 1.55 | 2.91 | 3.23 | 3.4 | 2.82 | 3.31 | 3.35 | 1.72 | 3.44 | 3.89 | 3.45 | -309.91 | 3.94 | 3.86 | 1.57 | 10.35 | 0.91 | 1.29 | 0.66 | 0.86 | 0.67 | 3.57 | 1.21 | 3.22 | 4.79 |
| EPS | -1.08 | 0.49 | 3.67 | 5.78 | 0.75 | 0.97 | 0.77 | 1.49 | 2.43 | 1.25 | 1.31 | 2.47 | 2.73 | 2.88 | 2.39 | 2.8 | 2.83 | 1.45 | 2.91 | 3.29 | 2.92 | -262.27 | 3.33 | 0.4 | 1.24 | 7.12 | 0.63 | 0.55 | 0.46 | 0.42 | 0.28 | 1.52 | 0.51 | 1.35 | 2 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -15.72 | 35.54 | 15.61 | -0.07 | 16.97 | 18.51 | -122.97 | 5.47 | -5.43 |
| Investing Cash Flow | -2.29 | -7.33 | -6.19 | 2.53 | -5.6 | -10.04 | 137.26 | -6.37 | -53.48 |
| Financing Cash Flow | 16.85 | -28.28 | -8.79 | -3.11 | -11.25 | -7.66 | -13.81 | 2.96 | 64.52 |
| Net Cash Flow | -1.16 | -0.07 | 0.63 | -0.65 | 0.12 | 0.81 | 0.48 | 2.06 | 5.61 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 390.07 | 406.13 | 452.76 | 459.13 | 475.33 | 198.29 | 221.21 | 235.97 | 297.7 |
| Total Liabilities | 126 | 125.63 | 143.51 | 121.2 | 134.91 | 148.11 | 19.76 | 27.69 | 98.47 |
| Total Assets | 516.08 | 531.76 | 596.27 | 580.33 | 610.24 | 346.4 | 240.97 | 263.66 | 396.16 |