Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.59 | 3.83 | 3.33 | 4.31 | 4.48 | 2.59 | 2.37 | 3.94 | 9.08 | 3.88 | 4.06 | 2.3 | 6.05 | 1.74 | 1.55 | 3.95 | 9.71 | 1.47 | 1.51 | 1.41 | 2.21 | 1.91 | 2.17 | 2.14 | 8.08 | 2.57 | 2.31 | 2.62 | 7.3 | 2.62 | 2.74 | 3.55 | 1.92 | 2.69 | 3.25 | 3.03 | 5.12 | 4.02 | 3.86 | 3.53 | 3.49 | 3.95 | 3.31 | 3.13 | 4.05 | 2.55 |
| Expenses | 3.36 | 4.2 | 3.68 | 3.19 | 4.53 | 2.94 | 2.68 | 3.91 | 7.98 | 4.81 | 4.36 | 2.9 | 2.87 | 2.49 | 2.39 | 4.1 | 6.48 | 2.21 | 2.36 | 2.66 | 6.28 | 2.38 | 2.44 | 2.35 | 7.93 | 2.38 | 2.48 | 2.38 | 6.17 | 2.76 | 2.81 | 2.92 | 6.75 | 2.76 | 3.37 | 2.95 | 2.3 | 3.43 | 3.7 | 3.9 | 3.24 | 3.71 | 3.65 | 3.74 | 5.17 | 2.03 |
| Interest | 0.11 | 0.14 | 0.16 | 0.2 | 0.21 | 0.18 | 0.14 | 0.36 | -0.06 | 0.23 | 0.23 | 0.22 | 0.25 | 0.47 | 0.52 | 0.65 | 0.65 | 0.57 | 0.78 | 0.6 | 0.72 | 0.69 | 0.88 | 0.73 | 1.03 | 1.17 | 1.09 | 1.15 | 1.32 | 1.54 | 1.31 | 1.48 | 1.28 | 1.15 | 1.21 | 1.19 | 1.18 | 1.11 | 0.83 | 1.08 | 0.61 | 1.13 | 0.9 | 0.67 | 0.71 | 0.86 |
| EBITDA | 0.23 | -0.37 | -0.35 | 1.12 | -0.05 | -0.35 | -0.31 | 0.03 | 1.1 | -0.93 | -0.3 | -0.6 | 3.18 | -0.75 | -0.84 | -0.15 | 3.23 | -0.74 | -0.85 | -1.25 | -4.07 | -0.47 | -0.27 | -0.21 | 0.15 | 0.19 | -0.17 | 0.24 | 1.13 | -0.14 | -0.07 | 0.63 | -4.83 | -0.07 | -0.12 | 0.08 | 2.82 | 0.59 | 0.16 | -0.37 | 0.25 | 0.24 | -0.34 | -0.61 | -1.12 | 0.52 |
| Profit Before Tax | -0.04 | -0.61 | -0.62 | 0.81 | -0.36 | -0.61 | -0.53 | -0.41 | 1.05 | -1.26 | -0.63 | -1.25 | 2.7 | -1.33 | -1.47 | -0.91 | 2.46 | -1.47 | -1.79 | -2.01 | -4.96 | -1.31 | -1.29 | -1.09 | -1.03 | -1.13 | -1.4 | -1.05 | -0.33 | -1.8 | -1.5 | -0.97 | -6.23 | -1.33 | -1.45 | -1.23 | 1.51 | -0.61 | -0.83 | -1.58 | -0.49 | -1.01 | -1.37 | -1.41 | -1.68 | -0.4 |
| Net Profit | 0 | -0.62 | -0.62 | 0.72 | 0.05 | -0.38 | -0.17 | -0.02 | 1.78 | -0.93 | -0.26 | -0.86 | 2.87 | -0.68 | -0.78 | -0.22 | 2.13 | -0.81 | -1.26 | -1.36 | -5.15 | -0.86 | -0.88 | -0.49 | -0.58 | -0.61 | -0.84 | -0.59 | -0.11 | -1.16 | -1.11 | -1.02 | -6 | -1.07 | -0.5 | -0.36 | 2.73 | -0.39 | 0.47 | -2.34 | -0.46 | -0.84 | -1.26 | -0.91 | -1.4 | -0.12 |
| EPS | 0.01 | 0.25 | -0.25 | 0.3 | 0.02 | -0.15 | -0.07 | -0.01 | 0.73 | -0.38 | -0.11 | -0.35 | 1.17 | -0.28 | -0.32 | -0.09 | 0.87 | -0.02 | -0.51 | -0.48 | -2.16 | -0.4 | -0.36 | -0.22 | -0.24 | -0.26 | -0.34 | -0.24 | -0.04 | -0.49 | -0.45 | -0.38 | 2.18 | -0.19 | -0.21 | -0.07 | 0.98 | -0.08 | 0.09 | -0.45 | -0.61 | -0.16 | -0.23 | -0.17 | -0.25 | -0.02 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.65 | -0.26 | 0.61 | 0.43 | -0.92 | 0.82 | -9.6 | 15.86 | -12.2 | -14.75 | -4.57 | 14.89 |
| Investing Cash Flow | -0.35 | -0.79 | 1.13 | -0.48 | -0.29 | 0.24 | -5.17 | -7.71 | 1.74 | 6.93 | -0.23 | -2.91 |
| Financing Cash Flow | -0.84 | 0.15 | -0.87 | 1.63 | 1.96 | 0.39 | 17.13 | -4.86 | 16.47 | -6.24 | 4.87 | -8.57 |
| Net Cash Flow | 0.46 | -0.89 | 0.87 | 1.58 | 0.75 | 1.45 | 2.36 | 3.29 | 6.01 | -14.06 | 0.07 | 3.41 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 74.63 | 73.89 | 84.84 | 67.46 | 67.78 | 61.87 | 94.46 | 102.74 | 106.2 | 98.97 | 100.06 | 63.97 |
| Total Assets | 74.63 | 73.89 | 84.84 | 67.46 | 67.78 | 61.87 | 94.46 | 102.74 | 106.2 | 98.97 | 100.06 | 63.97 |