Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117.68 | 143.23 | 167.29 | 166.37 | 112.63 | 125.34 | 165.85 | 161.82 | 74.65 | 77.29 | 90.97 | 96.49 | 121.69 | 154.69 | 180.03 | 142.71 | 211.49 | 216.17 | 196.47 | 202.76 | 162.16 | 120.94 | 148.32 | 148.21 | 151.86 | 162.7 | 170.04 | 165.26 | 154.23 | 160.27 | 158.48 | 148.22 | 151.06 |
| Expenses | 100.84 | 121.03 | 139.22 | 116.86 | 104.05 | 99.96 | 121.69 | 122.07 | 65.77 | 70.78 | 76.83 | 78.89 | 103.66 | 124.18 | 148.76 | 126.38 | 181.74 | 181.01 | 154.28 | 162.62 | 139.66 | 107.58 | 120.64 | 129.44 | 135.85 | 140.18 | 146.1 | 133.04 | 130.18 | 133.59 | 133.55 | 130.49 | 130.92 |
| EBITDA | 16.84 | 22.2 | 28.07 | 49.51 | 8.58 | 25.38 | 44.16 | 39.75 | 8.88 | 6.51 | 14.14 | 17.6 | 18.03 | 30.51 | 31.27 | 16.33 | 29.75 | 35.16 | 42.19 | 40.14 | 22.5 | 13.36 | 27.68 | 18.77 | 16.01 | 22.52 | 23.94 | 32.22 | 24.05 | 26.68 | 24.93 | 17.73 | 20.14 |
| Depreciation | 3.24 | 3.45 | 3.67 | 3.78 | 6.07 | 6.41 | 6.32 | 7.1 | 6.76 | 6.92 | 7.06 | 7.77 | 7.28 | 7.22 | 7.5 | 7.72 | 8.11 | 8.13 | 8.29 | 8.49 | 8.78 | 8.83 | 8.66 | 11.33 | 12.32 | 12.89 | 12.13 | 12.64 | 12.32 | 12.34 | 12.34 | 11.64 | 10.84 |
| EBIT | 13.6 | 18.75 | 24.4 | 45.73 | 2.51 | 18.97 | 37.84 | 32.65 | 2.12 | -0.41 | 7.08 | 9.83 | 10.75 | 23.29 | 23.77 | 8.61 | 21.64 | 27.03 | 33.9 | 31.65 | 13.72 | 4.53 | 19.02 | 7.44 | 3.69 | 9.63 | 11.81 | 19.58 | 11.73 | 14.34 | 12.59 | 6.09 | 9.3 |
| Interest | 5.13 | 4.69 | 5.41 | 3.73 | 3.97 | 3.25 | 4.67 | 3.96 | 2.89 | 2.59 | 2.74 | 2.19 | 2.36 | 2.68 | 2.8 | 2.7 | 3.76 | 4.78 | 4.9 | 5.79 | 4.15 | 3.04 | 3.69 | 3.49 | 3.01 | 2.82 | 3.12 | 2.79 | 2.46 | 2.41 | 1.67 | 1.52 | 1.52 |
| Profit Before Tax | 8.47 | 14.06 | 18.99 | 42 | -1.46 | 15.72 | 33.17 | 28.69 | -0.77 | -3 | 4.34 | 7.64 | 8.39 | 20.61 | 20.97 | 5.91 | 17.88 | 22.25 | 29 | 25.86 | 9.57 | 1.49 | 15.33 | 3.95 | 0.68 | 6.81 | 8.69 | 16.79 | 9.27 | 11.93 | 10.92 | 4.57 | 7.78 |
| Net Profit | 10.28 | 10.93 | 14.42 | 30.12 | 3.35 | 15.45 | 29.92 | 24.21 | 3.77 | 0.57 | 8.02 | 10.94 | 13.52 | 17.6 | 22.98 | 11.31 | 16.4 | 19.99 | 24.72 | 22.37 | 15.85 | 2.99 | 14.08 | 5.64 | 9.29 | 9.55 | 10.65 | 19.25 | 15.58 | 12.64 | 10.85 | 6.58 | 8.93 |
| EPS | 18.41 | 19.54 | 25.83 | 53.91 | 6 | 27.66 | 53.57 | 43.36 | 6.74 | 1.02 | 14.36 | 19.61 | 24.21 | 31.5 | 41.14 | 20.24 | 29.36 | 35.78 | 44.26 | 40.06 | 28.38 | 5.36 | 25.21 | 10.09 | 16.63 | 17.1 | 19.06 | 34.47 | 27.9 | 22.62 | 19.42 | 11.78 | 15.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 18.88 | 43.87 | 47.01 | 7.37 | 127.52 | 110.59 | 34.52 | 47.1 | 110.83 | 97.8 | 135.07 | 78.47 |
| Investing Cash Flow | 14.14 | -16.11 | -30.93 | -103.43 | -44.87 | -33.17 | -16.76 | -70.1 | -13.02 | -31.52 | -30.46 | -37.5 |
| Financing Cash Flow | -33.38 | -26.86 | -17.48 | 96.27 | -83.06 | -77.24 | -2.7 | 9.21 | -93.91 | -63.69 | -56.17 | -39.65 |
| Net Cash Flow | -0.35 | 0.9 | -1.4 | 0.21 | -0.41 | 0.18 | 15.06 | -13.79 | 3.9 | 2.59 | 48.44 | 1.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 74.77 | 90.74 | 205.62 | 246.94 | 311.4 | 338.44 | 379.81 | 484.3 | 586.64 | 673.39 | 745.32 | 767.44 |
| Total Liabilities | 153.95 | 118.5 | 180.81 | 319.49 | 287.26 | 250.28 | 219.42 | 279.81 | 300.23 | 292.28 | 255.22 | 240.87 |
| Total Assets | 228.72 | 209.24 | 386.43 | 566.43 | 598.66 | 588.72 | 599.23 | 764.11 | 886.87 | 965.67 | 1,000.54 | 1,008.31 |