Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.95 | 3.37 | 0.52 | 0.33 | 0.91 | 1.26 | 0.05 | 0.4 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.18 | 0 |
| Expenses | 0.94 | 2.45 | 0.44 | 0.31 | 1.63 | 0.97 | 0.05 | 0.59 | 0.14 | 0.05 | 0.03 | 0.03 | 0.14 | 0.06 | 0.04 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.09 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| EBITDA | 0.01 | 0.92 | 0.08 | 0.02 | -0.72 | 0.29 | 0 | -0.19 | -0.08 | -0.05 | -0.03 | -0.03 | -0.14 | -0.06 | -0.04 | -0.06 | -0.04 | -0.05 | -0.04 | -0.04 | -0.04 | -0.09 | -0.04 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | 0.13 | -0.03 | -0.03 | -0.03 | 0.12 | -0.03 | -0.03 | -0.04 | -0.04 | -0.03 | -0.04 | -0.06 | 0.14 | -0.04 | -0.04 | -0.05 | 0.13 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.01 | 0.92 | 0.08 | 0.02 | -0.72 | 0.29 | 0 | -0.19 | -0.08 | -0.05 | -0.03 | -0.03 | -0.14 | -0.06 | -0.04 | -0.06 | -0.04 | -0.05 | -0.04 | -0.04 | -0.04 | -0.09 | -0.04 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | 0.13 | -0.03 | -0.03 | -0.03 | 0.12 | -0.03 | -0.03 | -0.04 | -0.04 | -0.03 | -0.04 | -0.06 | 0.14 | -0.04 | -0.04 | -0.05 | 0.13 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.01 | 0.92 | 0.08 | 0.02 | -0.72 | 0.29 | 0 | -0.19 | -0.08 | -0.05 | -0.03 | -0.03 | -0.14 | -0.06 | -0.04 | -0.06 | -0.04 | -0.05 | -0.04 | -0.04 | -0.04 | -0.09 | -0.04 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 | 0.13 | -0.03 | -0.03 | -0.03 | 0.12 | -0.04 | -0.04 | -0.05 | -0.05 | -0.04 | -0.05 | -0.07 | 0.13 | -0.05 | -0.05 | -0.06 | 0.12 | -0.06 |
| Net Profit | 0.01 | 0.92 | 0.07 | 0.01 | -0.72 | 0.29 | 0 | -0.19 | -0.07 | -0.05 | -0.03 | -0.03 | -0.14 | -0.06 | -0.04 | -0.06 | -0.04 | -0.05 | -0.04 | 0.01 | 0.26 | 0.08 | -0.05 | -0.03 | -0.01 | -0.03 | -0.07 | -0.05 | 0.12 | -0.04 | -0.04 | -0.04 | 0.11 | -0.15 | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.07 | 0.13 | -0.05 | -0.05 | -0.07 | 0.12 | -0.06 |
| EPS | 0.03 | 3.17 | 0.25 | 0.05 | -2.49 | 0.92 | 0.01 | -0.58 | -0.26 | -0.16 | -0.09 | -0.1 | -0.44 | -0.19 | -0.13 | -0.21 | -0.13 | -0.17 | -0.13 | 0.08 | 6.16 | 5.21 | -3.72 | -0.71 | -0.24 | -2.34 | -4.86 | -3.3 | 8.6 | -3 | -2.74 | -2.98 | 7.38 | -10.35 | -3.11 | -3.41 | -3.31 | -3 | -3.3 | -4.99 | 9.08 | -3.61 | -3.42 | -4.5 | 8.1 | -4.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.01 | 0.09 | -0.12 | 0.15 | -0.2 | 0.03 | -0.05 | -0.12 | 0.05 | 0.01 | 0.02 |
| Investing Cash Flow | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | -0.09 | 0.13 | -0.16 | 0.25 | 0.02 | 0 | 0.07 | -0.06 | 0.14 | 0.03 |
| Net Cash Flow | -0.02 | 0 | 0.01 | -0.01 | 0.05 | 0.05 | -0.05 | -0.05 | -0.01 | 0.15 | 0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.04 | 0.24 | 0.27 | 0.02 | -0.17 | 0.01 | -0.01 | -0.04 | -0.05 | -0.35 | -0.38 |
| Total Liabilities | 1.99 | 1.29 | 2.96 | 0.01 | 0.26 | 0.31 | 0.28 | 0.37 | 0.35 | 0.51 | 0.59 |
| Total Assets | 1.95 | 1.53 | 3.23 | 0.03 | 0.08 | 0.32 | 0.27 | 0.34 | 0.29 | 0.16 | 0.21 |