Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.84 | 94.57 | 123.84 | 117.32 | 72.33 | 64.67 | 81.94 | 95.96 | 102.71 | 138.8 | 169.45 | 172.26 | 175.69 | 169.04 | 132.39 | 113.16 | 113.78 | 111.46 | 114.57 | 148.29 | 146 | 187.97 | 175.02 | 156.25 | 147.44 | 163.46 | 155.99 | 154.69 | 193.58 |
| Expenses | 60.98 | 91.26 | 122.54 | 117.71 | 76.92 | 61.19 | 80.65 | 93.21 | 98.82 | 134.61 | 165.13 | 168.29 | 170.52 | 163.92 | 129.24 | 111.96 | 111.15 | 110.37 | 112.68 | 146.83 | 144.62 | 186.78 | 169.71 | 150.79 | 143.09 | 158.65 | 151.47 | 153.43 | 187.13 |
| EBITDA | 2.86 | 3.31 | 1.3 | -0.39 | -4.59 | 3.48 | 1.29 | 2.75 | 3.89 | 4.19 | 4.32 | 3.97 | 5.17 | 5.12 | 3.15 | 1.2 | 2.63 | 1.09 | 1.89 | 1.46 | 1.38 | 1.19 | 5.31 | 5.46 | 4.35 | 4.81 | 4.52 | 1.26 | 6.45 |
| Depreciation | 0.29 | 0.31 | 0.32 | 0.3 | 0.25 | 0.19 | 0.26 | 0.23 | 0.23 | 0.26 | 0.36 | 0.49 | 0.41 | 0.49 | 0.58 | 0.68 | 0.69 | 0.87 | 0.99 | 1.15 | 0.89 | 0.94 | 1.06 | 1.12 | 0.89 | 0.96 | 1.01 | 1.06 | 0.92 |
| EBIT | 2.57 | 3 | 0.98 | -0.69 | -4.84 | 3.29 | 1.03 | 2.52 | 3.66 | 3.93 | 3.96 | 3.48 | 4.76 | 4.63 | 2.57 | 0.52 | 1.94 | 0.22 | 0.9 | 0.31 | 0.49 | 0.25 | 4.25 | 4.34 | 3.46 | 3.85 | 3.51 | 0.2 | 5.53 |
| Interest | 0.44 | 0.52 | 0.51 | 0.66 | 0.58 | 0.58 | 0.54 | 0.6 | 0.64 | 0.18 | 0.55 | 0.58 | 0.82 | 0.67 | 0.9 | 0.65 | 0.61 | 0.71 | 0.81 | 1.82 | 0.8 | 0.95 | 0.94 | 1.24 | 0.99 | 0.99 | 0.97 | 1.01 | 1.07 |
| Profit Before Tax | 2.13 | 2.48 | 0.47 | -1.35 | -5.42 | 2.71 | 0.49 | 1.92 | 3.02 | 3.75 | 3.41 | 2.9 | 3.94 | 3.96 | 1.67 | -0.13 | 1.33 | -0.49 | 0.09 | -1.51 | -0.31 | -0.7 | 3.31 | 3.1 | 2.47 | 2.86 | 2.54 | -0.81 | 4.46 |
| Net Profit | 0.5 | 2.5 | 0.49 | -1.37 | -5.43 | 2.73 | 0.5 | 1.44 | 2.43 | 2.26 | 2.7 | 1.73 | 2.67 | 2.47 | 0.99 | -0.89 | 1.32 | -0.2 | 0.8 | -0.67 | 0.23 | -0.22 | 2.99 | 5.81 | 2.94 | 2.36 | 2.29 | 0.29 | 4.13 |
| EPS | 0.33 | 1.75 | 0.34 | -0.95 | -3.8 | 1.9 | 0.34 | 1.01 | 1.7 | 1.58 | 1.89 | 1.21 | 1.86 | 1.72 | 0.5 | -0.53 | 0.82 | -0.12 | 0.48 | -0.39 | 0.15 | -0.04 | 1.83 | 3.6 | 1.81 | 1.41 | 1.4 | 0.22 | 2.55 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 6.77 | 5.49 | -10.91 | -9.89 | 1.31 | -2.61 | 4.57 | 4.07 | 19.99 | -1.69 | -1.89 | 21.02 |
| Investing Cash Flow | 1.2 | 1.64 | 0.18 | -1.44 | -2.06 | -1.34 | -0.56 | -1.82 | -21.08 | -18.09 | 3.17 | -14.95 |
| Financing Cash Flow | -2.19 | -5.18 | 1.48 | 11.82 | -3.76 | -3.54 | 1.63 | -2.42 | 5.95 | 12.97 | -1.76 | -3.43 |
| Net Cash Flow | 5.78 | 1.95 | -9.25 | 0.49 | -4.51 | -7.49 | 5.64 | -0.17 | 4.86 | -6.81 | -0.48 | 2.64 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.22 | 37.93 | 45.54 | 47.21 | 46.14 | 54.31 | 75.02 | 76.16 | 83.45 | 90.52 |
| Total Liabilities | 39.98 | 31.82 | 36.76 | 85.93 | 57.67 | 78.16 | 47.26 | 81.15 | 89.47 | 100.74 |
| Total Assets | 52.2 | 69.74 | 82.3 | 133.14 | 103.81 | 132.47 | 122.29 | 157.32 | 172.92 | 191.26 |