Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,154 | 1,947 | 1,693 | 1,542 | 1,503 | 1,551 | 1,429 | 1,443 | 1,434 | 1,374 | 1,417 | 1,463 | 1,708 | 1,872 | 1,894 | 2,051 | 1,856 | 2,022 | 2,005 | 1,966 | 1,946 | 2,056 | 2,017 | 1,995 | 1,937 | 2,134 | 2,137 | 2,106 | 2,131 | 2,347 | 2,291 | 2,491 | 2,491 | 2,591 | 2,660 | 2,732 | 2,745 | 2,859 | 2,889 | 2,809 | 2,959 | 3,178 | 3,302 | 3,303 | 4,197 | 4,921 |
| Expenses | 992 | 1,035 | 976 | 1,118 | 1,016 | 1,114 | 1,099 | 1,127 | 1,139 | 1,077 | 1,088 | 1,104 | 1,344 | 1,395 | 1,421 | 1,490 | 1,383 | 1,481 | 1,464 | 1,426 | 1,398 | 1,395 | 1,382 | 1,388 | 1,355 | 1,457 | 1,477 | 1,570 | 1,570 | 1,635 | 1,612 | 1,767 | 1,764 | 1,800 | 1,835 | 1,863 | 1,862 | 1,955 | 1,950 | 1,895 | 1,995 | 2,146 | 2,219 | 2,215 | 2,841 | 3,257 |
| EBITDA | 162 | 912 | 717 | 424 | 487 | 437 | 330 | 316 | 295 | 297 | 329 | 359 | 364 | 477 | 473 | 561 | 473 | 541 | 541 | 540 | 548 | 661 | 635 | 607 | 582 | 677 | 660 | 536 | 561 | 712 | 679 | 724 | 727 | 791 | 825 | 869 | 883 | 904 | 939 | 914 | 964 | 1,032 | 1,083 | 1,088 | 1,356 | 1,664 |
| Depreciation | 60 | 57 | 59 | 59 | 63 | 68 | 69 | 73 | 97 | 80 | 84 | 94 | 151 | 150 | 152 | 156 | 160 | 160 | 163 | 163 | 168 | 161 | 165 | 167 | 165 | 165 | 168 | 167 | 162 | 155 | 163 | 193 | 196 | 191 | 201 | 213 | 203 | 197 | 198 | 199 | 201 | 201 | 204 | 206 | 508 | 593 |
| EBIT | 102 | 855 | 658 | 365 | 424 | 369 | 261 | 243 | 198 | 217 | 245 | 265 | 213 | 327 | 321 | 405 | 313 | 381 | 378 | 377 | 380 | 500 | 470 | 440 | 417 | 512 | 492 | 369 | 399 | 557 | 516 | 531 | 531 | 600 | 624 | 656 | 680 | 707 | 741 | 715 | 763 | 831 | 879 | 882 | 848 | 1,071 |
| Interest | 47 | 55 | 48 | 43 | 38 | 49 | 51 | 48 | 58 | 56 | 51 | 80 | 121 | 122 | 126 | 133 | 123 | 122 | 116 | 111 | 102 | 102 | 92 | 91 | 73 | 68 | 71 | 62 | 57 | 55 | 69 | 102 | 107 | 103 | 91 | 80 | 80 | 75 | 64 | 57 | 56 | 56 | 48 | 45 | 236 | 305 |
| Profit Before Tax | 55 | 800 | 610 | 322 | 386 | 320 | 210 | 195 | 140 | 161 | 194 | 185 | 92 | 205 | 195 | 272 | 190 | 259 | 262 | 266 | 278 | 398 | 378 | 349 | 344 | 444 | 421 | 307 | 342 | 502 | 447 | 429 | 424 | 497 | 533 | 576 | 600 | 632 | 677 | 658 | 707 | 775 | 831 | 837 | 612 | 766 |
| Net Profit | 130 | 650 | 509 | 290 | 284 | 292 | 207 | 229 | 206 | 188 | 204 | 58 | 228 | 163 | 179 | 246 | -152 | 216 | 244 | 251 | 314 | 321 | 310 | 297 | 324 | 330 | 316 | 249 | -118 | 354 | 312 | 292 | 287 | 378 | 386 | 443 | 449 | 457 | 453 | 503 | 498 | 548 | 591 | 635 | 364 | 566 |
| EPS | 7.7 | 38.4 | 30.01 | 17.19 | 16.82 | 17.28 | 12.25 | 13.47 | 12.17 | 11.08 | 12.07 | 3.37 | 13.55 | 9.66 | 10.57 | 14.5 | -8.95 | 12.74 | 14.48 | 14.77 | 18.56 | 18.98 | 18.32 | 17.52 | 19.16 | 19.53 | 18.63 | 14.75 | -6.97 | 20.9 | 9.22 | 8.63 | 8.48 | 11.18 | 11.39 | 13.1 | 13.27 | 13.51 | 13.37 | 14.88 | 14.71 | 16.19 | 17.54 | 18.77 | 11.51 | 14.87 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 810.2 | 2,742.12 | 1,008.84 | 894.15 | 1,798.08 | 1,392.91 | 2,005.35 | 1,802.99 | 2,368.13 | 3,266.08 | 2,585.11 | 3,022.71 |
| Investing Cash Flow | -2,112.55 | -869.49 | -798.22 | -4,677.07 | -245.61 | 229.19 | -443.82 | -196.1 | -2,335.36 | -159.83 | -548.78 | -12,629.6 |
| Financing Cash Flow | 1,212.25 | -1,435.15 | -192.91 | 3,417.39 | -1,314.45 | -1,549.04 | -1,650.79 | -1,781.05 | 77.36 | -2,779.64 | -2,297.99 | 10,150.6 |
| Net Cash Flow | -90.1 | 437.48 | 17.71 | -365.53 | 238.02 | 73.06 | -89.26 | -174.16 | 110.13 | 326.61 | -261.66 | 543.71 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,490.99 | 3,494.56 | 4,350.62 | 4,622.71 | 4,724.35 | 4,823.22 | 5,837.17 | 5,952.95 | 6,198.07 | 6,856.15 | 7,590.69 | 17,584.83 |
| Total Liabilities | 5,412.81 | 5,563.32 | 5,351.47 | 9,620.51 | 9,396.57 | 9,186.52 | 8,237.48 | 7,146.89 | 8,813.78 | 8,204.43 | 7,399.05 | 26,727.13 |
| Total Assets | 7,903.8 | 9,057.88 | 9,702.09 | 14,243.2 | 14,120.9 | 14,009.7 | 14,074.7 | 13,099.8 | 15,011.8 | 15,060.6 | 14,989.7 | 44,312 |