Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12 | 13.33 | 12.35 | 15.06 | 12.73 | 15.55 | 15.37 | 14.68 | 15.72 | 17.01 | 14.91 | 17.26 | 22.09 | 18.51 | 18.76 | 20.08 | 39.42 | 32.66 | 34.6 | 35.57 | 41.44 | 40.86 | 36.43 | 32.94 | 35 | 41.83 | 30.33 | 36.84 | 34.75 | 43.43 | 45.98 | 39.92 | 43.11 | 39.89 | 38.28 | 35.17 | 46.5 | 54.35 | 56.51 | 48.83 | 59.17 |
| Expenses | 10.91 | 12.36 | 10.73 | 13.38 | 11.19 | 13.47 | 13.35 | 13.37 | 13.48 | 14.5 | 12.63 | 15.43 | 17.56 | 15.9 | 15.59 | 16.91 | 21.24 | 21.75 | 24.83 | 28.29 | 27.03 | 30.38 | 27.74 | 25.51 | 26.93 | 31.35 | 26.19 | 30 | 26.86 | 34.71 | 35.38 | 32.84 | 34.87 | 32.13 | 33.43 | 30.6 | 37.76 | 45.03 | 45.68 | 39.12 | 46.68 |
| EBITDA | 1.09 | 0.97 | 1.62 | 1.68 | 1.54 | 2.08 | 2.02 | 1.31 | 2.24 | 2.51 | 2.28 | 1.83 | 4.53 | 2.61 | 3.17 | 3.17 | 18.18 | 10.91 | 9.77 | 7.28 | 14.41 | 10.48 | 8.69 | 7.43 | 8.07 | 10.48 | 4.14 | 6.84 | 7.89 | 8.72 | 10.6 | 7.08 | 8.24 | 7.76 | 4.85 | 4.57 | 8.74 | 9.32 | 10.83 | 9.71 | 12.49 |
| Depreciation | 0.18 | 0.17 | 0.08 | 0.38 | 0.19 | 0.41 | 0.41 | -0.08 | 0.6 | 0.29 | 0.42 | 0.4 | 0.44 | 0.45 | 0.46 | 0.45 | 0.45 | 0.46 | 0.46 | 0.84 | 0.58 | 0.62 | 0.62 | 0.71 | 0.6 | 0.64 | 0.65 | 0.71 | 0.8 | 0.86 | 0.83 | 0.84 | 1.05 | 1.1 | 1.18 | 0.84 | 1.15 | 1.21 | 1.27 | 1.3 | 1.37 |
| EBIT | 0.91 | 0.8 | 1.54 | 1.3 | 1.35 | 1.67 | 1.61 | 1.39 | 1.64 | 2.22 | 1.86 | 1.43 | 4.09 | 2.16 | 2.71 | 2.72 | 17.73 | 10.45 | 9.31 | 6.44 | 13.83 | 9.86 | 8.07 | 6.72 | 7.47 | 9.84 | 3.49 | 6.13 | 7.09 | 7.86 | 9.77 | 6.24 | 7.19 | 6.66 | 3.67 | 3.73 | 7.59 | 8.11 | 9.56 | 8.41 | 11.12 |
| Interest | 0.24 | 0.41 | 0.37 | 0.46 | 0.48 | 0.7 | 0.57 | 0.64 | 0.5 | 0.61 | 0.6 | 0.58 | 0.6 | 0.56 | 0.57 | 0.61 | 0.37 | 0.47 | 0.34 | 0.49 | 0.38 | 0.36 | 0.34 | 0.2 | 0.18 | 0.17 | 0.14 | 0.26 | 0.29 | 0.28 | 0.26 | 0.34 | 0.31 | 0.27 | 0.15 | 0.08 | 0.2 | 0.22 | 0.26 | 0.24 | 0.2 |
| Profit Before Tax | 0.67 | 0.39 | 1.17 | 0.84 | 0.87 | 0.97 | 1.04 | 0.75 | 1.14 | 1.61 | 1.26 | 0.85 | 3.49 | 1.6 | 2.14 | 2.11 | 17.36 | 9.98 | 8.97 | 5.95 | 13.45 | 9.5 | 7.73 | 6.52 | 7.29 | 9.67 | 3.35 | 5.87 | 6.8 | 7.58 | 9.51 | 5.9 | 6.88 | 6.39 | 3.52 | 3.65 | 7.39 | 7.89 | 9.3 | 8.17 | 10.92 |
| Net Profit | 0.46 | 0.56 | 0.29 | 0.88 | 0.61 | 0.4 | 0.78 | 0.88 | 0.96 | 1.27 | 1 | 0.68 | 2.6 | 1.48 | 1.82 | 1.95 | 13.22 | 7.58 | 6.82 | 4.09 | 9.86 | 7.61 | 5.94 | 5.15 | 7.51 | 9.12 | 3.26 | 4.95 | 6.16 | 6.52 | 7.17 | 5 | 6.4 | 6.69 | 4.39 | 4.05 | 6.86 | 7.76 | 8.53 | 6.73 | 10.86 |
| EPS | 0.58 | 0.72 | 0.37 | 1.14 | 0.79 | 0.51 | 1 | 1.05 | 1.12 | 1.41 | 1.1 | 0.8 | 2.37 | 1.72 | 2.13 | 2.33 | 15.42 | 8.72 | 8.02 | 4.55 | 10.56 | 7.74 | 6.33 | 6.03 | 9.08 | 11.04 | 3.95 | 6.07 | 7.47 | 7.89 | 8.68 | 6.05 | 7.74 | 8.1 | 5.31 | 4.9 | 8.3 | 9.4 | 10.32 | 1.63 | 2.63 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.8 | 4.79 | 0.13 | 1.9 | 5.47 | 6.12 | 19.08 | 22.04 | 21.18 | 21.15 | 20.12 | 30.42 |
| Investing Cash Flow | -3.04 | -4.96 | -8.39 | -5.57 | -4.11 | -2.21 | -4.86 | -16.44 | -20.73 | -20.3 | -9.85 | -32.55 |
| Financing Cash Flow | 3.23 | 2.01 | 8.87 | 0.23 | -0.22 | -3.95 | -10.6 | -4.1 | -2.4 | -2.87 | -7.98 | -1.53 |
| Net Cash Flow | -1.61 | 1.85 | 0.61 | -3.44 | 1.14 | -0.04 | 3.62 | 1.5 | -1.95 | -2.02 | 2.29 | -3.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 20.47 | 22.66 | 24.14 | 25.55 | 33.76 | 41.54 | 72.48 | 86.24 | 109.91 | 133.45 | 153.4 | 181.55 |
| Total Liabilities | 13.03 | 17.4 | 28.05 | 31.26 | 30.97 | 34.49 | 28.24 | 21.85 | 24.6 | 23.57 | 21.3 | 32.34 |
| Total Assets | 33.51 | 40.05 | 52.18 | 56.81 | 64.73 | 76.04 | 100.72 | 108.09 | 134.51 | 157.03 | 174.71 | 213.88 |