Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.35 | 1.43 | 2.75 | 2.3 | 2.65 | 1.06 | 2.02 | 2.03 | 2.15 | 2.06 | 5.45 | 0.15 | 0.23 | 0.16 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.06 | 0.06 | 0.06 | 0.1 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 10.99 | 0 | 48.53 | 21 | 73.2 |
| Expenses | 0.32 | 1.37 | 2.71 | 2.25 | 2.64 | 1.05 | 2 | 2.01 | 2.13 | 2.03 | 5.27 | 0.14 | 0.24 | 0.14 | 0.01 | 0 | 0.18 | 0.01 | 0.1 | 0.03 | 0.02 | 0.02 | 0.02 | -0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.08 | 0 | 0.02 | 0.02 | 0.04 | 0.05 | 0.07 | 0.07 | 0.1 | 0.06 | 0.17 | 0.17 | 10.08 | 0.19 | 46.5 | 20.62 | 76.04 |
| EBITDA | 0.03 | 0.06 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.18 | 0.01 | -0.01 | 0.02 | -0.01 | -0.1 | -0.18 | -0.01 | -0.1 | -0.03 | -0.02 | -0.02 | -0.02 | 0.04 | -0.01 | -0.01 | -0.02 | -0.01 | 0.18 | 0.06 | 0.04 | 0.04 | 0.06 | 0.06 | -0.07 | -0.07 | -0.1 | -0.06 | -0.17 | -0.17 | 0.91 | -0.19 | 2.03 | 0.38 | -2.84 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.03 | 0.06 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.18 | 0.01 | -0.03 | -0 | -0.02 | -0.11 | -0.2 | -0.01 | -0.1 | -0.03 | -0.02 | -0.02 | -0.02 | 0.04 | -0.01 | -0.01 | -0.02 | -0.01 | 0.18 | 0.06 | 0.04 | 0.04 | 0.06 | 0.06 | -0.07 | -0.07 | -0.1 | -0.06 | -0.17 | -0.17 | 0.91 | -0.19 | 2.03 | 0.38 | -2.84 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.03 | 0.06 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.18 | 0.01 | -0.03 | -0 | -0.02 | -0.11 | -0.2 | -0.01 | -0.1 | -0.03 | -0.02 | -0.02 | -0.02 | 0.04 | -0.01 | -0.01 | -0.02 | -0.01 | 0.18 | 0.06 | 0.04 | 0.04 | 0.06 | 0.06 | -0.07 | -0.07 | -0.1 | -0.06 | -0.17 | -0.17 | 0.91 | -0.19 | 2.03 | 0.38 | -2.84 |
| Net Profit | 0.03 | 0.06 | 0.04 | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.21 | 0.01 | -0.02 | 0 | -0.02 | -0.12 | -0.17 | -0.01 | -0.1 | -0.03 | -0.02 | -0.02 | -0.02 | 0.04 | -0.01 | -0.01 | -0.02 | -0.01 | 0.19 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.03 | 0.25 | -0.24 | 0.11 | 0.05 | 0.16 | 0.68 | 0.68 | 1.52 | 0.28 | -1.83 |
| EPS | 0.09 | 0.16 | 0.11 | 0.14 | 0.02 | 0.02 | 0.05 | 0.06 | 0.03 | 0.21 | 0.02 | 0.02 | -0.06 | 0.12 | -0.07 | -0.34 | -0.48 | -0.03 | -0.3 | -0.09 | -0.07 | -0.05 | -0.06 | 0.1 | -0.04 | -0.02 | -0.05 | -0.02 | 0.55 | 0.19 | 0.13 | 0.14 | 0.02 | 0.02 | 0.01 | 0.1 | -0.1 | 0.05 | 0.02 | 0.06 | 0.03 | 0.03 | 0.62 | 0.12 | -0.75 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | 0 | -0.22 | 0 | -0.43 | 0.11 | -0.67 | 0.08 | -0.29 | 0.02 | -4.46 |
| Investing Cash Flow | 0 | 0 | -0.18 | 0 | 0.34 | 0 | 0.58 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0.02 | 0.35 | 0 | 0.09 | -0.09 | 0.12 | -0.1 | 0.34 | -0.07 | 4.64 |
| Net Cash Flow | 0.04 | 0.02 | -0.05 | 0 | 0 | 0.02 | 0.03 | -0.02 | 0.05 | -0.05 | 0.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.12 | 2.22 | 2.23 | 2.23 | 1.91 | 1.74 | 1.04 | 1.2 | 53.91 | 54 | 55 |
| Total Liabilities | 0.03 | 2.78 | 7.06 | 6.48 | 0.14 | 0.04 | 0.13 | 0.06 | 0.04 | 0.06 | 14.94 |
| Total Assets | 2.15 | 5.01 | 9.29 | 8.72 | 2.04 | 1.77 | 1.18 | 1.26 | 53.95 | 54.06 | 69.94 |