Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY20 | Q4 FY20 | Q2 FY21 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.1 | 18.51 | 16.47 | 2.1 | 15.13 | 12.56 | 31.66 | 0.66 | 4.46 | 12.38 | 60.14 | 12.38 | 0.41 | 0.88 | 60.37 | 95.37 | 56.49 | 4.06 | 2.36 | 47.96 |
| Expenses | 17.93 | 18.97 | 7.14 | 2.09 | 3.58 | 2.02 | 29.7 | 2.44 | 5.61 | 13 | 56.46 | 19.1 | 3.37 | 3.31 | 92.45 | 88.29 | 72.35 | 7.23 | 6.04 | 77.45 |
| EBITDA | 6.17 | -0.46 | 9.33 | 0.01 | 11.55 | 10.54 | 1.96 | -1.78 | -1.15 | -0.62 | 3.68 | -6.72 | -2.96 | -2.43 | -32.08 | 7.08 | -15.86 | -3.17 | -3.68 | -29.49 |
| Depreciation | 0.49 | -0.39 | 0.22 | 0.13 | 0.13 | 0.13 | 0.13 | 0.18 | 0.19 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.21 | 0.2 | 0.21 | 0.21 | 0.2 |
| EBIT | 5.68 | -0.07 | 9.11 | -0.12 | 11.42 | 10.41 | 1.83 | -1.96 | -1.34 | -0.82 | 3.48 | -6.92 | -3.16 | -2.63 | -32.28 | 6.87 | -16.06 | -3.38 | -3.89 | -29.69 |
| Interest | 0.11 | -0.15 | 0 | 0.05 | 0.35 | 0.45 | 0.72 | 0.19 | 0.09 | 0.09 | 0.11 | 0.16 | 0.66 | 0 | 0.66 | 0.75 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5.57 | 0.08 | 9.11 | -0.17 | 11.07 | 9.96 | 1.11 | -2.15 | -1.43 | -0.91 | 3.37 | -7.08 | -3.82 | -2.63 | -32.94 | 6.12 | -16.06 | -3.38 | -3.89 | -29.69 |
| Net Profit | 5.02 | 0.36 | 6.73 | 6.32 | 8.05 | 7.25 | 2.72 | -1.83 | -1.11 | -0.61 | 4.64 | -6.76 | -3.5 | -2.43 | -32.71 | 4.74 | -14.25 | -2.87 | -3.47 | -29.41 |
| EPS | 3.51 | 0.25 | 5.19 | 14.62 | 18.62 | 16.76 | 6.28 | -4.23 | -2.57 | -1.41 | 10.73 | -15.65 | -8.09 | -5.62 | -75.67 | 10.97 | -32.97 | -6.64 | -8.03 | -68.04 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 10.42 | -26.69 | 22.82 | -179 | -12.72 |
| Investing Cash Flow | 0 | -5.73 | 9.12 | -0.43 | 2.21 | 2.05 |
| Financing Cash Flow | 0 | 0 | 15.97 | -20.18 | 188.54 | -2.46 |
| Net Cash Flow | 0 | 4.69 | -1.6 | 2.21 | 11.75 | -13.13 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0 | 0 | 67.66 | 91.93 | 90.82 | 45.42 | 29.89 |
| Total Liabilities | 0 | 0 | 20.21 | 52.94 | 13.48 | 226.06 | 211.81 |
| Total Assets | 0 | 0 | 87.87 | 144.87 | 104.31 | 271.48 | 241.7 |