Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.37 | 0 | 0.15 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.28 | 4.26 | 4.49 | 2.24 | 3.21 | 0.41 | 1.91 | 2.18 | 2.91 | 3.12 | 22.68 | 43.76 | 52.88 | 54.03 | 54.91 | 3.06 | 62.03 | 40.39 | 4.56 | -1.92 | 0 |
| Expenses | 0.01 | 0 | 0.05 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.07 | 0.02 | 0.01 | 0.59 | 0 | 0.14 | 0.29 | 0.02 | 0.01 | 0.02 | 0.1 | 0.04 | 0.03 | 0 | 0.06 | 0.03 | 0.05 | 3.84 | 3.98 | 3.38 | 3.19 | 0.4 | 1.89 | 2.21 | 2.69 | 2.88 | 16.76 | 37.58 | 46.25 | 47.08 | 48.04 | 3.34 | 49.78 | 47.09 | 14.92 | 6 | 0 |
| EBITDA | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 | 0 | -0.02 | -0.01 | -0.22 | 0 | 0.01 | 0.01 | -0.02 | -0.01 | -0.02 | -0.1 | -0.04 | -0.03 | 0 | -0.06 | 0.3 | 0.23 | 0.42 | 0.51 | -1.14 | 0.02 | 0.01 | 0.02 | -0.03 | 0.22 | 0.24 | 5.92 | 6.18 | 6.63 | 6.95 | 6.87 | -0.28 | 12.25 | -6.7 | -10.36 | -7.92 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 | 0 | -0.02 | -0.01 | -0.22 | 0 | 0.01 | 0.01 | -0.02 | -0.01 | -0.02 | -0.1 | -0.04 | -0.03 | 0 | -0.06 | 0.3 | 0.23 | 0.42 | 0.51 | -1.14 | 0.02 | 0.01 | 0.02 | -0.03 | 0.22 | 0.24 | 5.92 | 6.18 | 6.63 | 6.95 | 6.87 | -0.28 | 12.25 | -6.7 | -10.36 | -7.92 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 | 0 | -0.02 | -0.01 | -0.22 | 0 | 0.01 | 0.01 | -0.02 | -0.01 | -0.02 | -0.1 | -0.04 | -0.03 | 0 | -0.06 | 0.3 | 0.23 | 0.42 | 0.51 | -1.14 | 0.02 | 0.01 | 0.02 | -0.03 | 0.22 | 0.24 | 5.92 | 6.18 | 6.63 | 6.93 | 6.87 | -0.31 | 12.25 | -6.7 | -10.36 | -7.92 | 0 |
| Net Profit | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | -0.23 | 0 | 0.01 | 0.01 | -0.02 | -0.01 | -0.02 | -0.1 | -0.04 | -0.03 | 0 | -0.06 | 0.3 | 0.23 | 0.42 | 0.51 | -1.15 | 0.01 | 0.01 | 0.01 | -0.02 | 0.16 | 0.18 | 5.5 | 5.78 | 6.25 | 6.96 | 7.09 | -0.71 | 9.15 | -3.48 | -10.35 | -7.82 | -0.01 |
| EPS | -0.01 | -0.01 | -0.08 | 0 | -0.01 | -0.01 | 0 | 0 | -0.02 | 0 | -0.04 | 0.01 | -0.4 | 0 | 0.02 | 0.02 | -0.03 | -0.02 | -0.03 | -0.18 | -0.06 | -0.05 | -0.01 | -0.11 | 0.53 | 0.41 | 0.74 | 0.9 | -2.02 | 0.03 | 0.02 | 0.02 | -1.93 | 14.35 | 15.81 | 2.19 | 0.12 | 0.12 | 0.13 | 0.07 | -0.01 | 0.09 | -0.03 | -0.1 | -0.07 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.03 | -0.05 | 0 | 0.01 | -0.16 | -0.03 | 0.8 | 0.87 | 0.05 | -21.65 | -44.13 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.62 | -0.03 |
| Financing Cash Flow | 0.02 | 0.05 | 0 | 0 | 0.17 | 0.02 | -0.81 | -0.87 | -0.03 | 26.28 | 44.35 |
| Net Cash Flow | -0.01 | 0 | 0 | 0.01 | 0.01 | -0.01 | -0.01 | 0 | 0.02 | 0.01 | 0.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.48 | -0.53 | -0.54 | -0.79 | -0.79 | -0.96 | -0.75 | -0.74 | -0.73 | 65.89 | 130.35 |
| Total Liabilities | 0.53 | 0.68 | 0.69 | 0.95 | 0.81 | 0.97 | 1.08 | 7.61 | 4.35 | 3.03 | 6.43 |
| Total Assets | 0.05 | 0.15 | 0.15 | 0.15 | 0.02 | 0.01 | 0.33 | 6.87 | 3.62 | 68.92 | 136.78 |