Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 670.26 | 596.28 | 611.19 | 569.31 | 645.96 | 619.88 | 653.61 | 671.06 | 810.07 | 680.57 | 724.77 | 754.7 | 942.7 | 781.47 | 827.49 | 872.71 | 1,082.06 | 868.14 | 870.54 | 923.21 | 916.14 | 475.2 | 743.72 | 834.81 | 951.19 | 754.36 | 914.55 | 941.97 | 1,038.96 | 944.47 | 1,023.99 | 1,128.61 | 1,192.38 | 1,079.32 | 1,194.21 | 1,324.65 | 1,394.32 | 1,230.05 | 1,370.52 | 1,387.74 | 1,468.74 | 1,352.65 | 1,511.11 | 1,564.77 | 1,676.67 | 1,692.71 |
| Expenses | 584.16 | 510.94 | 521.54 | 485 | 557.41 | 528.04 | 556.35 | 568.47 | 697.52 | 579.07 | 615.41 | 638.41 | 796.78 | 661.07 | 719.88 | 746.84 | 912.45 | 741.78 | 749.61 | 789.64 | 798.11 | 421.26 | 651.83 | 722.56 | 822.13 | 653.83 | 783.76 | 806.16 | 900.3 | 820.87 | 890.58 | 977.72 | 1,023.16 | 932.08 | 1,027.35 | 1,134.08 | 1,208.17 | 1,055.62 | 1,174.29 | 1,187.08 | 1,255.08 | 1,157.78 | 1,288.36 | 1,331.26 | 1,435.65 | 1,468.36 |
| EBITDA | 86.1 | 85.34 | 89.65 | 84.31 | 88.55 | 91.84 | 97.26 | 102.59 | 112.55 | 101.5 | 109.36 | 116.29 | 145.92 | 120.4 | 107.61 | 125.87 | 169.61 | 126.36 | 120.93 | 133.57 | 118.03 | 53.94 | 91.89 | 112.25 | 129.06 | 100.53 | 130.79 | 135.81 | 138.66 | 123.6 | 133.41 | 150.89 | 169.22 | 147.24 | 166.86 | 190.57 | 186.15 | 174.43 | 196.23 | 200.66 | 213.66 | 194.87 | 222.75 | 233.51 | 241.02 | 224.35 |
| Depreciation | 15.52 | 23.19 | 25.83 | 24.81 | 25.01 | 26.36 | 27.01 | 29.61 | 32.52 | 32.81 | 32.45 | 33.4 | 38.58 | 39.24 | 39.74 | 28.73 | 38.44 | 39.39 | 39.84 | 40.03 | 36.96 | 37.5 | 37.45 | 37.76 | 38.3 | 38.5 | 39.14 | 39.4 | 40.36 | 40.67 | 41.69 | 43.19 | 45.35 | 45.47 | 45.76 | 41.74 | 39.61 | 40.89 | 41.77 | 42.99 | 44.03 | 44.64 | 45.73 | 45.98 | 46.99 | 50.99 |
| EBIT | 70.58 | 62.15 | 63.82 | 59.5 | 63.54 | 65.48 | 70.25 | 72.98 | 80.03 | 68.69 | 76.91 | 82.89 | 107.34 | 81.16 | 67.87 | 97.14 | 131.17 | 86.97 | 81.09 | 93.54 | 81.07 | 16.44 | 54.44 | 74.49 | 90.76 | 62.03 | 91.65 | 96.41 | 98.3 | 82.93 | 91.72 | 107.7 | 123.87 | 101.77 | 121.1 | 148.83 | 146.54 | 133.54 | 154.46 | 157.67 | 169.63 | 150.23 | 177.02 | 187.53 | 194.03 | 173.36 |
| Interest | 23.59 | 24.97 | 24.77 | 22.47 | 24.02 | 23.43 | 23.02 | 22.06 | 21.6 | 21.04 | 20.78 | 20.97 | 24.74 | 22.69 | 23.88 | 24.65 | 27.42 | 27.5 | 27.99 | 26.75 | 25.95 | 25.28 | 24.74 | 23.98 | 23.75 | 23.38 | 23.04 | 22.92 | 22.65 | 23.09 | 23.99 | 25.52 | 32.59 | 26.49 | 25.45 | 24.9 | 24.57 | 24.22 | 22.82 | 22.47 | 22.03 | 21.82 | 21.5 | 18.83 | 17.63 | 16.88 |
| Profit Before Tax | 46.99 | 37.18 | 39.05 | 37.03 | 39.52 | 42.05 | 47.23 | 50.92 | 58.43 | 47.65 | 56.13 | 61.92 | 82.6 | 58.47 | 43.99 | 72.49 | 103.75 | 59.47 | 53.1 | 66.79 | 55.12 | -8.84 | 29.7 | 50.51 | 67.01 | 38.65 | 68.61 | 73.49 | 75.65 | 59.84 | 67.73 | 82.18 | 91.28 | 75.28 | 95.65 | 123.93 | 121.97 | 109.32 | 131.64 | 135.2 | 147.6 | 128.41 | 155.52 | 168.7 | 176.4 | 156.48 |
| Net Profit | 36.4 | 29.5 | 30.92 | 48.46 | 33 | 33.02 | 36.73 | 37.93 | 43.77 | 36.91 | 43.22 | 48.09 | 57.06 | 44.02 | 32.92 | 55.74 | 75.83 | 44.66 | 39.97 | 50.1 | 40.29 | -11.59 | 25.81 | 39.83 | 51.78 | 29.24 | 51.29 | 54.86 | 56.82 | 45.24 | 50.68 | 62.63 | 65.21 | 57.06 | 71.46 | 93.11 | 94.26 | 80.46 | 99.79 | 102.38 | 111.81 | 96.55 | 117.23 | 128.52 | 134.31 | 117.86 |
| EPS | 1.71 | 1.35 | 1.43 | 2.26 | 1.54 | 1.52 | 1.69 | 1.74 | 2.02 | 1.61 | 1.86 | 2.07 | 2.45 | 1.91 | 1.4 | 2.4 | 3.26 | 1.94 | 1.7 | 2.14 | 1.69 | -0.52 | 1.08 | 1.7 | 2.31 | 1.26 | 2.22 | 2.38 | 2.45 | 1.96 | 2.2 | 2.71 | 2.81 | 2.48 | 3.11 | 4.05 | 4.08 | 3.49 | 4.33 | 4.44 | 4.83 | 4.19 | 2.54 | 2.75 | 2.67 | 2.35 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 269.46 | 288.6 | 187.98 | 303.29 | 281.46 | 301.18 | 257.03 | 290.79 | 370.24 | 406.24 | 430.52 | 233.24 |
| Investing Cash Flow | -97.72 | -120.2 | -211.9 | -244.15 | -230.54 | -137.6 | -105.24 | -179.22 | -215.51 | -187.03 | -146.6 | -446.21 |
| Financing Cash Flow | -172.22 | -167.31 | 19.31 | -50.75 | -58.29 | -147.72 | -150.7 | -103.79 | -153.93 | -197.28 | -248.73 | 623.9 |
| Net Cash Flow | -0.48 | 1.09 | -4.61 | 8.39 | -7.37 | 15.86 | 1.09 | 7.78 | 0.8 | 21.93 | 35.19 | 410.93 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,112.57 | 1,244.29 | 1,364.91 | 1,523.63 | 1,715.46 | 1,867.24 | 1,951.15 | 2,126.09 | 2,327.43 | 2,616.28 | 2,962.15 | 4,166.21 |
| Total Liabilities | 1,221.78 | 1,175.55 | 1,206.42 | 1,368.32 | 1,484.32 | 1,497.1 | 1,353.33 | 1,478.26 | 1,501.88 | 1,497.71 | 1,436.61 | 1,472.43 |
| Total Assets | 2,334.35 | 2,419.83 | 2,571.34 | 2,891.94 | 3,199.76 | 3,364.33 | 3,304.48 | 3,604.36 | 3,829.3 | 4,113.99 | 4,398.75 | 5,638.65 |