Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 14.16 | 0 | 33.58 | -1.24 | 11.39 | 0.69 | 10.98 | 0.46 | 20.25 | 16.19 | 6.71 | 20.09 | 5.57 | 0 | 0 | 0 | 1.6 | 0.39 | 0.2 | 1.96 | 6.81 | 1.31 | 3.9 | 1 | 19.07 | 0.29 | 6.5 | 2 | 1 | 1 | 1.17 | 1.72 | 5.1 | 1.06 | 0.15 | 1.25 | 0.02 | 0 |
| Expenses | 0 | 0.55 | 13.3 | 0 | 33.13 | 0 | 11.05 | 0.65 | 10.48 | 0.58 | 19.55 | 15.93 | 6.29 | 19.25 | 5.21 | 0.3 | 0.27 | 0.54 | 0.88 | 0.45 | 0.47 | 0.62 | 4.57 | 0.72 | 1.24 | 0.86 | 16.55 | 0.92 | 1.97 | 0.85 | 3.1 | 0.79 | 0.49 | 0.41 | 8.51 | 0.26 | 0.11 | 0.67 | 0.89 | 0.3 |
| EBITDA | 0 | -0.55 | 0.86 | 0 | 0.45 | -1.24 | 0.34 | 0.04 | 0.5 | -0.12 | 0.7 | 0.26 | 0.42 | 0.84 | 0.36 | -0.3 | -0.27 | -0.54 | 0.72 | -0.06 | -0.27 | 1.34 | 2.24 | 0.59 | 2.66 | 0.14 | 2.52 | -0.63 | 4.53 | 1.15 | -2.1 | 0.21 | 0.68 | 1.31 | -3.41 | 0.8 | 0.04 | 0.58 | -0.87 | -0.3 |
| Depreciation | 0 | 0.02 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0.04 | 0 | 0.04 | 0.02 | 0.02 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 |
| EBIT | 0 | -0.57 | 0.84 | 0 | 0.44 | -1.24 | 0.33 | 0.04 | 0.46 | -0.12 | 0.66 | 0.24 | 0.4 | 0.79 | 0.3 | -0.35 | -0.31 | -0.58 | 0.67 | -0.09 | -0.31 | 1.29 | 2.18 | 0.54 | 2.6 | 0.08 | 2.46 | -0.67 | 4.48 | 1.1 | -2.14 | 0.18 | 0.65 | 1.28 | -3.44 | 0.78 | 0.02 | 0.56 | -0.91 | -0.31 |
| Interest | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.03 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 |
| Profit Before Tax | 0 | -0.57 | 0.84 | 0 | 0.21 | -1.24 | 0.3 | 0.04 | 0.44 | -0.13 | 0.65 | 0.23 | 0.39 | 0.78 | 0.28 | -0.37 | -0.32 | -0.6 | 0.66 | -0.1 | -0.32 | 1.27 | 2.17 | 0.52 | 2.59 | 0.07 | 2.45 | -0.68 | 4.47 | 1.09 | -2.15 | 0.17 | 0.64 | 1.27 | -3.45 | 0.77 | 0.02 | 0.56 | -0.92 | -0.31 |
| Net Profit | 0 | -0.4 | 0.75 | 0 | 0.33 | 0 | 0.11 | 0.04 | 0.56 | -0.13 | 0.44 | 0.25 | 0.4 | 0.78 | -0.06 | -0.36 | -0.27 | -0.41 | 0.79 | -0.11 | -0.32 | 1.27 | 2.19 | 0.82 | 2.62 | 0.06 | 0.94 | -0.67 | 3.48 | 0.94 | -1.24 | 0.12 | 0.46 | 0.92 | -1.56 | 0.53 | 0.02 | 0.42 | 0.38 | -0.21 |
| EPS | 0 | -0.28 | 0.5 | 0 | 0.22 | 0 | 0.07 | 0.03 | 0.38 | -0.09 | 0.03 | 0.09 | 0.03 | 0.05 | -0.02 | -0.12 | -0.09 | -0.14 | 0.27 | -0.04 | -0.11 | 0.43 | 0.74 | 0.28 | 0.89 | 0.02 | 0.32 | -0.23 | 1.17 | 0.32 | -0.42 | 0.04 | 0.16 | 0.02 | -0.1 | 0.01 | 0 | 0.01 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -7.63 | -0.47 | -15.8 | -0.08 | -0.51 | -3.31 | 0.15 | -1.05 | -14.14 | -22.19 | -43.36 | -0.96 |
| Investing Cash Flow | -0.07 | -0.02 | 0 | -0.33 | 0.45 | 2.63 | 0.01 | 0.96 | -25.19 | 0.31 | -5.7 | 1.32 |
| Financing Cash Flow | 8.72 | 15.9 | 0 | 0 | 0.19 | 0.33 | -0.16 | 0.13 | 40.41 | 21.13 | 48.78 | -0.17 |
| Net Cash Flow | 1.02 | 15.41 | -15.8 | -0.41 | 0.13 | -0.35 | 0 | 0.04 | 1.08 | -0.75 | -0.28 | 0.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 11.13 | 27.33 | 27.77 | 28.28 | 29.19 | 30.55 | 30.36 | 33.1 | 78.19 | 102.01 | 151.15 | 152.51 |
| Total Liabilities | 0.71 | 20.2 | 7.74 | 44.13 | 71.88 | 47.06 | 35.87 | 29.71 | 13.76 | 26.61 | 7.98 | 10.13 |
| Total Assets | 11.84 | 47.53 | 35.51 | 72.41 | 101.08 | 77.61 | 66.23 | 62.81 | 91.96 | 128.62 | 159.14 | 162.64 |