Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.14 | 0.14 | 0.76 | 2.86 | 3.14 | 1.58 | 1.14 | 3.48 | 1.14 | 1.68 | 9.1 | 5.55 |
| Expenses | 0.01 | 0.03 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 | 0.05 | 0.11 | 0.44 | 0.4 | 0.31 | 0.48 | 0.39 | 0.57 | 0.54 | 0.44 | 0.8 | 0.73 | 2.25 | 1.29 | 1.11 | 8.77 | 4.08 |
| EBITDA | -0.01 | -0.03 | -0.01 | -0.01 | 0 | -0.02 | -0.01 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | -0.01 | -0.05 | -0.11 | -0.44 | -0.4 | -0.21 | -0.34 | -0.25 | 0.19 | 2.32 | 2.7 | 0.78 | 0.41 | 1.23 | -0.15 | 0.57 | 0.33 | 1.47 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.46 | 0.5 | 0.56 | 0.56 | 0.54 | 0.5 | 0.49 | 0.6 | 0.56 | 0.56 |
| EBIT | -0.01 | -0.03 | -0.01 | -0.01 | 0 | -0.02 | -0.01 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | -0.01 | -0.05 | -0.11 | -0.44 | -0.4 | -0.21 | -0.36 | -0.27 | -0.27 | 1.82 | 2.14 | 0.22 | -0.13 | 0.73 | -0.64 | -0.03 | -0.23 | 0.91 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.11 | 0.03 | 0.3 | 0.23 | 0.91 | 1.67 | 2.14 | 2.22 | 2.63 | 2.56 | 2.26 | 2.17 | 2.12 | 2.13 |
| Profit Before Tax | -0.01 | -0.03 | -0.01 | -0.01 | 0 | -0.02 | -0.01 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | -0.01 | -0.08 | -0.11 | -0.44 | -0.51 | -0.24 | -0.66 | -0.5 | -1.18 | 0.15 | 0 | -2 | -2.76 | -1.83 | -2.9 | -2.2 | -2.35 | -1.22 |
| Net Profit | 0.01 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.03 | -0.01 | -0.02 | 0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | -0.02 | -0.09 | -0.11 | -0.44 | 0.38 | 1 | 0.64 | 1.91 | 0.36 | 1.55 | 1.42 | 1.38 | 3.48 | 2.61 | 2.11 | -1.8 | -0.87 | -0.8 |
| EPS | 0.05 | -0.13 | -0.02 | 0 | 0.02 | -0.12 | -0.01 | 0.03 | -0.03 | -0.16 | -0.02 | 0.01 | 0 | -0.21 | -0.06 | -0.1 | 0.37 | -0.27 | -0.12 | -0.07 | -0.09 | -0.28 | -0.08 | -0.09 | -0.13 | -0.31 | -0.11 | -0.07 | -0.1 | -0.54 | -0.69 | -2.79 | 2.42 | 6.33 | 4.01 | 12.04 | 2.27 | 9.82 | 8.96 | 8.72 | 21.96 | 16.5 | 13.3 | -11.34 | -5.48 | -5.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.03 | 0.02 | -0.02 | -0.41 | 0.01 | 1.26 | -4.11 | 7.14 | 17.8 | 48.29 | 3.77 | 6.52 |
| Investing Cash Flow | 0 | 0 | 0 | -0.88 | -0.07 | -0.26 | -1.38 | -3.29 | -46.28 | -54.72 | 11.43 | -3.47 |
| Financing Cash Flow | 0 | 0 | 0 | 1.29 | 0.06 | -1.01 | 5.49 | -3.85 | 28.49 | 6.45 | -12.01 | -6.05 |
| Net Cash Flow | -0.03 | 0.02 | -0.02 | -0 | -0 | -0.01 | -0 | 0 | 0.01 | 0.02 | 3.19 | -3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 48.51 | 48.49 | 48.47 | 48.44 | 48.45 | 48.36 | 48.27 | 48.17 | 48 | 51.9 | 59.74 | 62.04 |
| Total Liabilities | 7.37 | 7.44 | 7.52 | 8.47 | 8.45 | 7.37 | 8.52 | 5.1 | 49.18 | 115.09 | 141.75 | 174.43 |
| Total Assets | 55.88 | 55.93 | 55.99 | 56.91 | 56.9 | 55.73 | 56.79 | 53.27 | 97.18 | 166.99 | 201.49 | 236.47 |