Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 360.85 | 376.44 | 464.67 | 656.21 | 392.09 | 475.9 | 530.13 | 433.68 | 218.42 | 406.48 | 458.31 | 605.64 | 330.84 | 373.74 | 470.47 | 446.68 | 298.7 | 484.42 | 624.89 | 835.27 | 656.82 | 805.05 | 896.44 | 1,144.56 | 1,088.2 | 1,345.88 | 1,326.14 | 1,346.36 | 910.6 | 1,258.1 | 1,041.6 | 1,166.97 | 756.68 |
| Expenses | 332.18 | 341.42 | 418.16 | 596.55 | 356.75 | 436.92 | 480.12 | 398.13 | 232.59 | 371.62 | 408.6 | 557.31 | 294.21 | 334.91 | 433.77 | 418.63 | 307.9 | 441.08 | 568.9 | 779.99 | 635.67 | 728.8 | 813.95 | 1,060.93 | 981.3 | 1,213.68 | 1,195.58 | 1,248.75 | 839.68 | 1,133.69 | 952.94 | 1,060.54 | 699.68 |
| EBITDA | 28.67 | 35.02 | 46.51 | 59.66 | 35.34 | 38.98 | 50.01 | 35.55 | -14.17 | 34.86 | 49.71 | 48.33 | 36.63 | 38.83 | 36.7 | 28.05 | -9.2 | 43.34 | 55.99 | 55.28 | 21.15 | 76.25 | 82.49 | 83.63 | 106.9 | 132.2 | 130.56 | 97.61 | 70.92 | 124.41 | 88.66 | 106.43 | 57 |
| Depreciation | 6.52 | 6.64 | 7.34 | 8.59 | 8.59 | 8.81 | 8.64 | 10.05 | 9.31 | 9.3 | 8.9 | 9.95 | 9.08 | 9.06 | 9 | 8.87 | 8.71 | 8.73 | 8.87 | 8.89 | 11.72 | 8.79 | 8.93 | 8.76 | 10.56 | 10.9 | 10.8 | 10.89 | 10.87 | 11.07 | 11.67 | 13.45 | 12.34 |
| EBIT | 22.15 | 28.38 | 39.17 | 51.07 | 26.75 | 30.17 | 41.37 | 25.5 | -23.48 | 25.56 | 40.81 | 38.38 | 27.55 | 29.77 | 27.7 | 19.18 | -17.91 | 34.61 | 47.12 | 46.39 | 9.43 | 67.46 | 73.56 | 74.87 | 96.34 | 121.3 | 119.76 | 86.72 | 60.05 | 113.34 | 76.99 | 92.98 | 44.66 |
| Interest | 16.25 | 16.88 | 18.26 | 19.09 | 18.93 | 24.6 | 23.4 | 29.67 | 22.17 | 29.68 | 27.18 | 23.94 | 25.9 | 25.87 | 25.48 | 22.99 | 22.44 | 30.43 | 31.85 | 31.45 | 34.53 | 36.62 | 33.84 | 27.68 | 27.9 | 40.24 | 34.71 | 34.34 | 30.72 | 30.2 | 31.49 | 30.2 | 25.08 |
| Profit Before Tax | 5.9 | 11.5 | 20.91 | 31.98 | 7.82 | 5.57 | 17.97 | -4.17 | -45.65 | -4.12 | 13.63 | 14.44 | 1.65 | 3.9 | 2.22 | -3.81 | -40.35 | 4.18 | 15.27 | 14.94 | -25.1 | 30.84 | 39.72 | 47.19 | 68.44 | 81.06 | 85.05 | 52.38 | 29.33 | 83.14 | 45.5 | 62.78 | 19.58 |
| Net Profit | 5.8 | 15.14 | 22.02 | 32.46 | 9.91 | 9.49 | 16.46 | -100.78 | -26.44 | 1.09 | 19.27 | 18.12 | 7.02 | 6.26 | 1.57 | 5.67 | -20.6 | 15.38 | 12.75 | 18.28 | 12.69 | 24.59 | 30.44 | 45.26 | 59.22 | 74.11 | 76.39 | 39.16 | 29.34 | 63.92 | 42.27 | 58.04 | 50.07 |
| EPS | 0.27 | 0.7 | 1.01 | 1.45 | 0.46 | 0.41 | 0.73 | -4.48 | -1.18 | 0.05 | 0.85 | 0.81 | 0.28 | 0.25 | 0.06 | 0.2 | -0.64 | 0.48 | 0.4 | 0.57 | 0.4 | 0.76 | 0.92 | 1.32 | 1.5 | 1.82 | 1.92 | 1 | 0.75 | 1.62 | 1.07 | 1.42 | 1.23 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -84.06 | -34.15 | -175.3 | 4.5 | 10.46 | 40.31 | 27.17 | -102.84 | 95.78 | -46.58 | 362.67 |
| Investing Cash Flow | 76.57 | 39.8 | 160.68 | 37.84 | -100.99 | -21.34 | 18.25 | -73.45 | -632.62 | -95.5 | -228.48 |
| Financing Cash Flow | 17.97 | -14.61 | 17.88 | -47.43 | 96.17 | -13.13 | -11.95 | 150.99 | 533.03 | 172.13 | -101.35 |
| Net Cash Flow | 10.48 | -8.96 | 3.26 | -5.09 | 5.64 | 5.84 | 33.47 | -25.3 | -3.81 | 30.05 | 32.84 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 993.16 | 1,025 | 1,070.83 | 1,138.71 | 1,027.23 | 1,139.17 | 1,328.34 | 1,389.78 | 2,530.32 | 2,830.24 | 2,411.98 |
| Total Liabilities | 997.86 | 953.06 | 1,177.88 | 1,554.29 | 1,859.32 | 1,502.71 | 1,335.71 | 1,995.48 | 1,654.64 | 2,006.72 | 2,641.84 |
| Total Assets | 1,991.02 | 1,978.06 | 2,248.7 | 2,693 | 2,886.56 | 2,641.88 | 2,664.06 | 3,385.26 | 4,184.96 | 4,836.95 | 5,053.82 |