Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.64 | 27 | 26.76 | 23.73 | 34.86 | 27.54 | 29.66 | 18.48 | 19.63 | 18.26 | 18.48 | 18.31 | 27.75 | 27.74 | 23.02 | 17.32 | 22.85 | 30.91 | 26.72 | 13.46 | 28.62 | 24.48 | 24.93 | 21.67 | 23.81 | 23.73 | 27.85 | 26.04 | 38.09 | 25.75 | 33.21 | 16.48 | 23.64 | 28.48 |
| Expenses | 25.28 | 25.3 | 25.47 | 22.55 | 33.9 | 26.21 | 27.36 | 17.75 | 19.05 | 17.21 | 17.01 | 17.44 | 26.22 | 25.98 | 21.22 | 16.1 | 22.26 | 30.24 | 26.24 | 15.35 | 29.48 | 23.92 | 24.48 | 21.07 | 23.19 | 23.17 | 27.99 | 21.65 | 33.56 | 23.13 | 31.66 | 10.07 | 25.3 | 24.49 |
| EBITDA | 1.36 | 1.7 | 1.29 | 1.18 | 0.96 | 1.33 | 2.3 | 0.73 | 0.58 | 1.05 | 1.47 | 0.87 | 1.53 | 1.76 | 1.8 | 1.22 | 0.59 | 0.67 | 0.48 | -1.89 | -0.86 | 0.56 | 0.45 | 0.6 | 0.62 | 0.56 | -0.14 | 4.39 | 4.53 | 2.62 | 1.55 | 6.41 | -1.66 | 3.99 |
| Depreciation | 0.15 | 0.17 | 0.18 | 0.19 | 0.19 | 0.2 | 0.21 | 0.21 | -0.02 | 0.2 | 0.21 | 0.2 | 0.2 | 0.2 | 0.21 | 0.22 | 0.79 | 1.28 | 1.32 | 1.32 | 1.35 | 1.35 | 1.37 | 1.37 | 1.37 | 1.15 | 2.16 | 1.46 | 0.74 | 1.3 | 1.3 | 1.4 | 1.37 | 1.49 |
| EBIT | 1.21 | 1.53 | 1.11 | 0.99 | 0.77 | 1.13 | 2.09 | 0.52 | 0.6 | 0.85 | 1.26 | 0.67 | 1.33 | 1.56 | 1.59 | 1 | -0.2 | -0.61 | -0.84 | -3.21 | -2.21 | -0.79 | -0.92 | -0.77 | -0.75 | -0.59 | -2.3 | 2.93 | 3.79 | 1.32 | 0.25 | 5.01 | -3.03 | 2.5 |
| Interest | 0.4 | 0.25 | 0.23 | 0.63 | 0.59 | 0.6 | 0.24 | 0.31 | 0.35 | 0.19 | 0.12 | 0.44 | 0.67 | 0.57 | 0.83 | 0.79 | 1.17 | 1.52 | 1.42 | 1.31 | 0.49 | 1.59 | 1.3 | 1.12 | 1.51 | 1 | 1.61 | 1.17 | 0.79 | 0.68 | 0.67 | 1.34 | 1.37 | 1.51 |
| Profit Before Tax | 0.81 | 1.28 | 0.88 | 0.36 | 0.18 | 0.53 | 1.85 | 0.21 | 0.25 | 0.66 | 1.14 | 0.23 | 0.66 | 0.99 | 0.76 | 0.21 | -1.37 | -2.13 | -2.26 | -4.52 | -2.7 | -2.38 | -2.22 | -1.89 | -2.26 | -1.59 | -3.91 | 1.76 | 3 | 0.64 | -0.42 | 3.67 | -4.4 | 0.99 |
| Net Profit | 0.87 | 1.01 | 0.54 | 0.11 | 0.44 | 0.34 | 1.28 | 0.12 | 0.34 | 0.44 | 0.8 | 0.13 | 0.76 | 0.75 | 0.62 | 0.33 | -0.54 | -1.83 | -2.33 | -4.04 | -3.2 | -2.36 | -2.19 | -1.88 | -2.23 | -1.58 | 0.85 | 1.78 | 3.5 | 0.78 | 1.42 | 3.95 | -1.63 | 1.06 |
| EPS | 1.64 | 1.94 | 1.04 | 0.22 | 1.81 | 0.64 | 2.45 | 0.22 | 0.59 | 0.85 | 1.54 | 0.25 | 1.45 | 1.44 | 1.19 | 0.35 | -1.13 | -2.19 | -2.79 | -4.85 | -3.84 | -2.84 | -2.63 | -2.25 | -2.67 | -1.89 | 1.02 | 1.45 | 1.05 | 0.58 | 1.06 | 2.97 | -1.19 | 0.75 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.07 | 3.74 | 4.42 | 19.95 | 1.15 | 16.87 | 15.12 | -2.38 | -2.18 |
| Investing Cash Flow | -2.35 | -2.19 | -2.04 | -22.19 | -25.41 | -4.18 | -0.9 | -7.11 | -0.27 |
| Financing Cash Flow | 0.07 | -1.59 | -1.49 | 0.93 | 24.22 | -12.52 | -14.68 | 9.6 | 2.79 |
| Net Cash Flow | -0.21 | -0.04 | 0.89 | -1.31 | -0.04 | 0.17 | -0.46 | 0.11 | 0.34 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.25 | 16.87 | 18.82 | 21.04 | 34.11 | 22.85 | 14.13 | 38.34 | 43.12 |
| Total Liabilities | 21.9 | 30.41 | 18.63 | 52.32 | 70.4 | 84.92 | 81.48 | 63.24 | 63 |
| Total Assets | 36.16 | 47.27 | 37.45 | 73.36 | 104.51 | 107.77 | 95.61 | 101.59 | 106.12 |