Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.91 | 3.84 | 14.41 | 27.73 | 22.02 | 6.31 | 16.86 | 25.65 | 14.7 | 4.65 | 20.22 | 35.76 | 23.66 | 15.08 | 27.82 | 35.41 | 24.1 | 14.57 | 22.82 | 40.76 | 13.59 | 13.42 | 21.03 | 37.51 | 20.16 | 18.06 | 36.61 | 80.62 | 38.4 | 74.63 | 132.95 | 116.9 | 31.65 | 30.48 | 46.61 | 48.13 | 37.95 | 30.13 | 53.26 | 64.88 | 39.44 | 37.23 | 66.59 | 89.8 | 32.63 | 38.92 |
| Expenses | 16.75 | 3.5 | 14.04 | 27.9 | 21.81 | 6.1 | 16.36 | 25.13 | 13.97 | 4.52 | 19.28 | 34.79 | 22.98 | 14.26 | 27.06 | 34.43 | 22.03 | 13.52 | 21.69 | 39.42 | 13.12 | 12.78 | 19.84 | 35.8 | 18.15 | 17.22 | 35.55 | 75.3 | 35.32 | 73.51 | 129.73 | 112.05 | 27.31 | 29.18 | 45.28 | 46.58 | 35.14 | 28.51 | 51.79 | 61.72 | 33.15 | 35.3 | 64.27 | 84.36 | 26.15 | 36.38 |
| EBITDA | 0.16 | 0.34 | 0.37 | -0.17 | 0.21 | 0.21 | 0.5 | 0.52 | 0.73 | 0.13 | 0.94 | 0.97 | 0.68 | 0.82 | 0.76 | 0.98 | 2.07 | 1.05 | 1.13 | 1.34 | 0.47 | 0.64 | 1.19 | 1.71 | 2.01 | 0.84 | 1.06 | 5.32 | 3.08 | 1.12 | 3.22 | 4.85 | 4.34 | 1.3 | 1.33 | 1.55 | 2.81 | 1.62 | 1.47 | 3.16 | 6.29 | 1.93 | 2.32 | 5.44 | 6.48 | 2.54 |
| Depreciation | 0.41 | 0.35 | 0.15 | 0.2 | 0.25 | 0.22 | 0.23 | 0.24 | 0.91 | 0.21 | 0.75 | 0.49 | 0.75 | 0.56 | 0.42 | 0.32 | 0.86 | 0.51 | 0.44 | 0.41 | 0.61 | 0.5 | 0.45 | 0.48 | 0.46 | 0.49 | 0.41 | 0.45 | 0.45 | 0.47 | 1.03 | 0.37 | 0.55 | 0.49 | 0.52 | 0.53 | 0.93 | 0.55 | 0.51 | 0.65 | 1.18 | 0.57 | 0.48 | 0.96 | 1.48 | 0.81 |
| EBIT | -0.25 | -0.01 | 0.22 | -0.37 | -0.04 | -0.01 | 0.27 | 0.28 | -0.18 | -0.08 | 0.19 | 0.48 | -0.07 | 0.26 | 0.34 | 0.66 | 1.21 | 0.54 | 0.69 | 0.93 | -0.14 | 0.14 | 0.74 | 1.23 | 1.55 | 0.35 | 0.65 | 4.87 | 2.63 | 0.65 | 2.19 | 4.48 | 3.79 | 0.81 | 0.81 | 1.02 | 1.88 | 1.07 | 0.96 | 2.51 | 5.11 | 1.36 | 1.84 | 4.48 | 5 | 1.73 |
| Interest | 0.06 | 0.1 | 0.26 | 0.03 | 0.02 | 0.04 | 0.03 | 0 | 0.01 | 0.05 | 0.09 | 0.06 | 0.06 | 0.13 | 0.19 | 0.15 | 0.18 | 0.23 | 0.26 | 0.09 | 0.16 | 0.09 | 0.09 | 0.07 | 0.21 | 0.11 | 0.1 | 0.1 | 0.07 | 0.1 | 0.18 | 0.22 | 0.08 | 0.23 | 0.21 | 0.32 | 0.25 | 0.41 | 0.02 | 0.15 | 0.31 | 0.18 | 0.13 | 0.44 | 0.37 | 0.37 |
| Profit Before Tax | -0.31 | -0.11 | -0.04 | -0.4 | -0.06 | -0.05 | 0.24 | 0.28 | -0.19 | -0.13 | 0.1 | 0.42 | -0.13 | 0.13 | 0.15 | 0.51 | 1.03 | 0.31 | 0.43 | 0.84 | -0.3 | 0.05 | 0.65 | 1.16 | 1.34 | 0.24 | 0.55 | 4.77 | 2.56 | 0.55 | 2.01 | 4.26 | 3.71 | 0.58 | 0.6 | 0.7 | 1.63 | 0.66 | 0.94 | 2.36 | 4.8 | 1.18 | 1.71 | 4.04 | 4.63 | 1.36 |
| Net Profit | 0.04 | 0.11 | 0.21 | 0.17 | 0.31 | 0.12 | 0.24 | 0.29 | 0.38 | 0.1 | 0.1 | 0.37 | 0.05 | 0.22 | 0.21 | 0.39 | 1.37 | 0.34 | 0.32 | 0.82 | 0.92 | 0.22 | 0.56 | 1.05 | 1.22 | 0.33 | 0.54 | 3.55 | 1.86 | 0.4 | 1.48 | 3.07 | 2.88 | 0.45 | 0.44 | 0.51 | 2.2 | 0.49 | 0.71 | 1.88 | 3.71 | 0.93 | 1.22 | 2.95 | 3.12 | 1.02 |
| EPS | 0.07 | 0.2 | 0.38 | 0.31 | 0.56 | 0.21 | 0.43 | 0.52 | 0.68 | 0.18 | 0.18 | 0.66 | 0.09 | 0.4 | 0.35 | 0.7 | 2.46 | 0.61 | 0.58 | 1.48 | 1.65 | 0.39 | 1.01 | 1.9 | 2.2 | 0.58 | 0.96 | 6.37 | 3.34 | 0.72 | 2.66 | 5.52 | 5.16 | 0.81 | 0.79 | 0.92 | 3.9 | 0.87 | 1.28 | 3 | 6.67 | 1.68 | 2.19 | 5.3 | 5.6 | 1.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.75 | -0.71 | 1.81 | -0.55 | -10.65 | 15.07 | 19.84 | -17.82 | 4.23 | 5.54 | 9.97 | 1.62 |
| Investing Cash Flow | 3.7 | 6.73 | 0.53 | -0.42 | 0.74 | -2.1 | -0.16 | -1.55 | -16.04 | -3.41 | -2.04 | -10.73 |
| Financing Cash Flow | 6.69 | -4.3 | -2.29 | -3.94 | 5.74 | -6.33 | -0.57 | 0.9 | 15.12 | -4.57 | 7.65 | 5.89 |
| Net Cash Flow | 3.64 | 1.72 | 0.05 | -4.91 | -4.17 | 6.64 | 19.11 | -18.47 | 3.31 | -2.44 | 15.58 | -3.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 48.2 | 85.68 | 86.08 | 87.14 | 89.98 | 91.92 | 94.26 | 101.22 | 107.16 | 110.78 | 117.55 | 125.79 |
| Total Liabilities | 76.93 | 37.88 | 36.53 | 34.75 | 39.81 | 51.66 | 49.2 | 47.24 | 89.7 | 63.64 | 75.66 | 83.94 |
| Total Assets | 125.13 | 123.56 | 122.61 | 121.89 | 129.79 | 143.58 | 143.46 | 148.46 | 196.86 | 174.42 | 193.21 | 209.73 |