Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302.26 | 229.35 | 269.42 | 187.61 | 237.49 | 263.76 | 260.84 | 114.08 | 169.75 | 257.11 | 247.56 | 214.8 | 189.45 | 273.51 | 297.56 | 305.22 | 145.48 | 185.79 | 185.26 | 312.97 | 273.93 | 462.29 | 326.54 | 439.62 | 375.37 | 441.42 | 636.08 | 815.79 | 525.97 | 843.43 | 872.2 | 1,010.04 | 630.34 |
| Expenses | 204.29 | 160.02 | 221.12 | 154.13 | 168.69 | 165.7 | 218 | 107.62 | 125.42 | 181.78 | 170.11 | 195.85 | 134.27 | 188.1 | 257.1 | 268.16 | 122.98 | 153.42 | 161.9 | 305.84 | 252.81 | 384.73 | 270.21 | 385.22 | 323.02 | 371.22 | 546.08 | 689.09 | 433.58 | 732.16 | 746.11 | 877.94 | 530.8 |
| EBITDA | 97.97 | 69.33 | 48.3 | 33.48 | 68.8 | 98.06 | 42.84 | 6.46 | 44.33 | 75.33 | 77.45 | 18.95 | 55.18 | 85.41 | 40.46 | 37.06 | 22.5 | 32.37 | 23.36 | 7.13 | 21.12 | 77.56 | 56.33 | 54.4 | 52.35 | 70.2 | 90 | 126.7 | 92.39 | 111.27 | 126.09 | 132.1 | 99.54 |
| Depreciation | 10.42 | 10.45 | 10.47 | 10.49 | 10.36 | 10.39 | 10.39 | 10.42 | 10.27 | 10.28 | 10.27 | 10.33 | 10.36 | 10.19 | 1.8 | 1.93 | 1.85 | 1.85 | 1.92 | 1.97 | 1.99 | 1.87 | 1.99 | 1.99 | 1.93 | 2.02 | 2.27 | 1.82 | 2.05 | 2.41 | 9.39 | 3.11 | 6.31 |
| EBIT | 87.55 | 58.88 | 37.83 | 22.99 | 58.44 | 87.67 | 32.45 | -3.96 | 34.06 | 65.05 | 67.18 | 8.62 | 44.82 | 75.22 | 38.66 | 35.13 | 20.65 | 30.52 | 21.44 | 5.16 | 19.13 | 75.69 | 54.34 | 52.41 | 50.42 | 68.18 | 87.73 | 124.88 | 90.34 | 108.86 | 116.7 | 128.99 | 93.23 |
| Interest | 3.76 | 4.35 | 1.39 | 2.79 | 1.35 | 1.52 | 2.04 | 1.21 | 1.24 | 1.72 | 2.59 | 2.3 | 1.76 | 1.25 | 1.63 | 1.74 | 1.43 | 1.3 | 1.63 | 6.29 | 4.22 | 3.98 | 3.95 | 4.27 | 2.15 | 2.03 | 2.75 | 3.61 | 2.52 | 6.79 | 4.31 | 5.65 | 3.82 |
| Profit Before Tax | 83.79 | 54.53 | 36.44 | 20.2 | 57.09 | 86.15 | 30.41 | -5.17 | 32.82 | 63.33 | 64.59 | 6.32 | 43.06 | 73.97 | 37.03 | 33.39 | 19.22 | 29.22 | 19.81 | -1.13 | 14.91 | 71.71 | 50.39 | 48.14 | 48.27 | 66.15 | 84.98 | 121.27 | 87.82 | 102.07 | 112.39 | 123.34 | 89.41 |
| Net Profit | 67.38 | 63.53 | 32.35 | 30.12 | 53.27 | 92.22 | 30.24 | 3.36 | 36.03 | 80.34 | 56.02 | 9.38 | 47.09 | 64.85 | 114.87 | 37.22 | 35.55 | 58.81 | 31.41 | 60.79 | 25.26 | 73.78 | 91.88 | 77.54 | 98.1 | 94.21 | 95.99 | 134.65 | 136.12 | 103.98 | 119.25 | 114.51 | 93.33 |
| EPS | 5.98 | 5.64 | 2.88 | 2.67 | 4.82 | 8.37 | 2.74 | 0.31 | 3.28 | 7.3 | 5.09 | 0.85 | 4.28 | 5.9 | 10.44 | 3.38 | 3.23 | 5.35 | 2.89 | 10.45 | 2.35 | 6.85 | 8.53 | 7.2 | 9.12 | 8.22 | 8.25 | 11.58 | 11.7 | 8.94 | 10.25 | 9.85 | 8.02 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 159.56 | 212.12 | 197.59 | 111.53 | 125.36 | 259.27 | 93.36 | -198.24 | 453.01 | -589.96 |
| Investing Cash Flow | -157.89 | 141.77 | -170.93 | 37.85 | -54.26 | -223.98 | 12.57 | 268.75 | -1,630.25 | 702.63 |
| Financing Cash Flow | -55.22 | -325.84 | -16.44 | -160.67 | -33.84 | -63.55 | -103.01 | -84.51 | 1,175.16 | -91.69 |
| Net Cash Flow | -53.55 | 28.05 | 10.22 | -11.29 | 37.26 | -28.26 | 2.92 | -14 | -2.08 | 20.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 934.62 | 927.86 | 661.84 | 1,231.85 | 1,426.26 | 1,496.5 | 1,616.27 | 1,836.76 | 1,930.21 | 2,163.23 | 3,739.64 | 4,156.91 |
| Total Liabilities | 746.88 | 927.16 | 305.15 | 687.84 | 591.1 | 582.97 | 586.34 | 679.23 | 838.68 | 670.44 | 1,316.77 | 1,781.58 |
| Total Assets | 1,681.49 | 1,855.02 | 966.99 | 1,919.69 | 2,017.36 | 2,079.47 | 2,202.61 | 2,515.99 | 2,768.88 | 2,833.68 | 5,056.41 | 5,938.5 |