Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 237.96 | 212.95 | 169.53 | 245.07 | 242.82 | 246.41 | 226.1 | 253.01 | 276.48 | 330.14 | 342.49 | 361.73 | 378.08 | 392.59 | 371.32 | 405.97 | 363.57 | 400.53 | 405.59 | 462.64 | 479.66 | 422.37 | 424.68 | 460.48 | 471.22 | 453.83 | 492.97 |
| Expenses | 200.53 | 185.34 | 146 | 207.92 | 205.03 | 211.42 | 195.79 | 216.97 | 234.72 | 283.25 | 288.09 | 304.21 | 317.59 | 328.99 | 309.95 | 340.82 | 309.01 | 330.17 | 334.17 | 385.72 | 409.06 | 350.29 | 352.07 | 391.04 | 390.25 | 384.49 | 407.02 |
| EBITDA | 37.43 | 27.61 | 23.53 | 37.15 | 37.79 | 34.99 | 30.31 | 36.04 | 41.76 | 46.89 | 54.4 | 57.52 | 60.49 | 63.6 | 61.37 | 65.15 | 54.56 | 70.36 | 71.42 | 76.92 | 70.6 | 72.08 | 72.61 | 69.44 | 80.97 | 69.34 | 85.95 |
| Depreciation | 12.71 | 12.43 | 12.8 | 12.77 | 12.99 | 12.94 | 13.33 | 13.57 | 14.35 | 14.68 | 15.51 | 15.87 | 15.78 | 16.78 | 16.27 | 18.23 | 18.22 | 18.85 | 18.7 | 19.11 | 19.32 | 18.37 | 19.63 | 21.67 | 21.41 | 20.54 | 22.94 |
| EBIT | 24.72 | 15.18 | 10.73 | 24.38 | 24.8 | 22.05 | 16.98 | 22.47 | 27.41 | 32.21 | 38.89 | 41.65 | 44.71 | 46.82 | 45.1 | 46.92 | 36.34 | 51.51 | 52.72 | 57.81 | 51.28 | 53.71 | 52.98 | 47.77 | 59.56 | 48.8 | 63.01 |
| Interest | 10.08 | 9.83 | 9.94 | 9.37 | 9.66 | 8.19 | 7.71 | 8.01 | 8.56 | 9.9 | 10.65 | 11.39 | 12.26 | 13.06 | 13.56 | 13.1 | 14.86 | 14.33 | 13.04 | 13.84 | 15 | 17.87 | 26.44 | 19.66 | 15.49 | 17.76 | 12.28 |
| Profit Before Tax | 14.64 | 5.35 | 0.79 | 15.01 | 15.14 | 13.86 | 9.27 | 14.46 | 18.85 | 22.31 | 28.24 | 30.26 | 32.45 | 33.76 | 31.54 | 33.82 | 21.48 | 37.18 | 39.68 | 43.97 | 36.28 | 35.84 | 26.54 | 28.11 | 44.07 | 31.04 | 50.73 |
| Net Profit | 10.63 | 11.94 | 0.7 | 10.5 | 9.95 | 12.32 | 5.95 | 10.6 | 13.87 | 16.44 | 22.51 | 39.52 | 24.26 | 24.15 | 23.6 | 28.36 | 19.45 | 28.64 | 31.72 | 35.54 | 37.73 | 38.02 | 22.32 | 28.72 | 25.04 | 21.72 | 40.01 |
| EPS | 11.68 | 13.12 | 0.77 | 11.54 | 10.94 | 13.54 | 6.54 | 11.65 | 15.25 | 18.07 | 24.73 | 43.43 | 26.66 | 26.54 | 26.13 | 32.19 | 21.37 | 31.48 | 34.86 | 39.05 | 41.46 | 41.78 | 24.52 | 31.56 | 27.52 | 23.87 | 43.96 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 110.99 | 96.97 | 109.35 | 233.99 | 132.81 | 271.3 |
| Investing Cash Flow | -41.41 | -195.19 | -89.96 | -156.51 | -149.5 | -141.12 |
| Financing Cash Flow | -66.72 | 101.48 | -21.73 | -76.09 | 17.69 | -127.25 |
| Net Cash Flow | 2.86 | 3.26 | -2.34 | 1.39 | 1 | 2.93 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 300.45 | 342.34 | 443.54 | 522.6 | 643.76 | 718.78 |
| Total Liabilities | 537.75 | 729.36 | 774.82 | 803.03 | 968.02 | 997.37 |
| Total Assets | 838.2 | 1,071.7 | 1,218.36 | 1,325.63 | 1,611.78 | 1,716.16 |