Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.19 | 21.13 | 34.95 | 132.69 | 29.42 | 35.32 | 17.47 | 53.73 | 16.88 | 24.95 | 14.67 | 45.46 | 37.8 | 9.13 | 20.01 | 33.43 | 19.02 | 16.05 | 16.21 | 42.58 | 19.08 | 3.22 | 8.09 | 22.66 | 7.72 | 12.34 | 15.07 | 49.73 | 11.74 | 12.37 | 20.83 | 22.51 | 11.04 |
| Expenses | 40.29 | 30.85 | 49.57 | 260.84 | 38.12 | 35.86 | 27.83 | 90.85 | 16.67 | 23.36 | 12.65 | 43.04 | 40.62 | 11.85 | 18.93 | 31.01 | 28.55 | 21.44 | 18.71 | 36.44 | 26.36 | 3.01 | 7.9 | 21.7 | 6.23 | 11.66 | 12.1 | 26.77 | 10.99 | 8.89 | 18.89 | 20.65 | 10.21 |
| EBITDA | -11.1 | -9.72 | -14.62 | -128.15 | -8.7 | -0.54 | -10.36 | -37.12 | 0.21 | 1.59 | 2.02 | 2.42 | -2.82 | -2.72 | 1.08 | 2.42 | -9.53 | -5.39 | -2.5 | 6.14 | -7.28 | 0.21 | 0.19 | 0.96 | 1.49 | 0.68 | 2.97 | 22.96 | 0.75 | 3.48 | 1.94 | 1.86 | 0.83 |
| Depreciation | 2.07 | 2.41 | 1.72 | 1.97 | 1.59 | 1.58 | 1.52 | 1.39 | 1.31 | 1.31 | 1.3 | 1.28 | 1.14 | 1.13 | 1.12 | 1.1 | 1.12 | 1.04 | 0.98 | 0.8 | 0.62 | 0.66 | 0.57 | 0.53 | 0.51 | 0.5 | 0.49 | 0.39 | 0.41 | 0.47 | 0.29 | 0.35 | 0.32 |
| EBIT | -13.17 | -12.13 | -16.34 | -130.12 | -10.29 | -2.12 | -11.88 | -38.51 | -1.1 | 0.28 | 0.72 | 1.14 | -3.96 | -3.85 | -0.04 | 1.32 | -10.65 | -6.43 | -3.48 | 5.34 | -7.9 | -0.45 | -0.38 | 0.43 | 0.98 | 0.18 | 2.48 | 22.57 | 0.34 | 3.01 | 1.65 | 1.51 | 0.51 |
| Interest | 6.65 | 11.8 | 5.8 | 29.27 | 0.87 | 0.57 | 2.78 | 0.52 | 0.18 | 0.36 | 1.62 | -0.61 | 0.39 | 0.37 | 0.36 | 0.83 | 0.59 | 0.58 | 0.56 | 0.38 | 0.4 | 0.35 | 0.31 | 0.42 | 0.23 | 0.17 | 0.95 | 0.76 | 0.15 | 0.22 | 0.15 | 0.22 | 0.23 |
| Profit Before Tax | -19.82 | -23.93 | -22.14 | -159.39 | -11.16 | -2.69 | -14.66 | -39.03 | -1.28 | -0.08 | -0.9 | 1.75 | -4.35 | -4.22 | -0.4 | 0.49 | -11.24 | -7.01 | -4.04 | 4.96 | -8.3 | -0.8 | -0.69 | 0.01 | 0.75 | 0.01 | 1.53 | 21.81 | 0.19 | 2.79 | 1.5 | 1.29 | 0.28 |
| Net Profit | -19.74 | -4.4 | -22.17 | -143.19 | -6.03 | -2.12 | -13.38 | 329.87 | -0.38 | 0.07 | 0.17 | 15.88 | -4.08 | -2.14 | 2.6 | 1.38 | -9.25 | -5.85 | -3.55 | 16.24 | -7.49 | -0.12 | 0.6 | -15.23 | 0.99 | 0.28 | 1.77 | 52.85 | 1.1 | 3.22 | 1.7 | 1.61 | 0.51 |
| EPS | -6.87 | 0 | -7.71 | -49.82 | -2.1 | -0.74 | -4.66 | 114.78 | -0.13 | 0.03 | 0.06 | 5.53 | -1.42 | -0.74 | 0.9 | 0.48 | -3.22 | -2.04 | -1.24 | 5.65 | -3.13 | -0.06 | 0.04 | -0.99 | 0.06 | 0.02 | 0.11 | 3.41 | 0.07 | 0.21 | 0.11 | 0.11 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -33.64 | 1.18 | 18.47 | 5.06 | -37.4 | 826.7 | 42.13 | -3.75 | 1.04 | -35.48 | -4.46 |
| Investing Cash Flow | -14.17 | -64.83 | -48.88 | -41.31 | 31.26 | 4.68 | -36.94 | -3.51 | 4.57 | 15.55 | 0.09 |
| Financing Cash Flow | 46.41 | 70.9 | 37.94 | 24.3 | 5.7 | -832.57 | -0.97 | -0.39 | -0.36 | 8.42 | 2.66 |
| Net Cash Flow | -1.4 | 7.25 | 7.53 | -11.95 | -0.44 | -1.19 | 4.22 | -7.65 | 5.25 | -11.51 | -1.71 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 213.8 | 179.86 | 127.19 | 117.83 | -63.51 | 245.03 | 260.77 | 258.51 | 256.09 | 247.57 | 303.62 |
| Total Liabilities | 1,136.86 | 1,290.33 | 1,299.14 | 1,357.1 | 1,416.3 | 418.25 | 426.04 | 421.86 | 482.54 | 402.8 | 420.01 |
| Total Assets | 1,350.66 | 1,470.19 | 1,426.33 | 1,474.93 | 1,352.79 | 663.28 | 686.81 | 680.37 | 738.63 | 650.37 | 723.63 |