Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.7 | 0 | 0.01 | 0.01 | 1.63 | 0 | 0 | 0 | 1.4 | 0.27 | 0.27 | 0.27 | 1.14 | 0.29 | 0.29 | 0.29 | 1.16 | 0.66 | 0.63 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.17 | 0.21 | 0.21 | 0.2 | 0.2 | 0.24 | 0.25 | 0.25 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.2 | 7.8 | 0.38 | 0.31 | 0.32 | 7.95 | 0.2 | 0.21 |
| Expenses | 0.27 | 0.1 | 0.15 | 0.09 | 0.17 | 0.11 | 0.1 | 0.11 | 0.44 | 0.15 | 0.09 | 0.15 | 0.12 | 0.15 | 0.12 | 0.12 | 0.21 | 0.17 | 0.16 | 7.39 | 0.13 | 0.07 | 0.08 | 0.09 | 7 | 0.12 | 0.14 | 0.09 | 0.8 | 0.15 | 0.11 | 0.11 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.66 | 0.19 | 0.18 | 0.17 | 0.45 | 2.47 | 0.21 | 0.17 |
| EBITDA | 1.43 | -0.1 | -0.14 | -0.08 | 1.46 | -0.11 | -0.1 | -0.11 | 0.96 | 0.12 | 0.18 | 0.12 | 1.02 | 0.14 | 0.17 | 0.17 | 0.95 | 0.49 | 0.47 | -7.16 | 0.09 | 0.17 | 0.16 | 0.15 | -6.83 | 0.09 | 0.07 | 0.11 | -0.6 | 0.09 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | -0.46 | 7.61 | 0.2 | 0.14 | -0.13 | 5.48 | -0.01 | 0.04 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.01 |
| EBIT | 1.42 | -0.1 | -0.14 | -0.08 | 1.46 | -0.11 | -0.1 | -0.11 | 0.8 | 0.12 | 0.18 | 0.12 | 1.02 | 0.14 | 0.17 | 0.17 | 0.95 | 0.49 | 0.47 | -7.16 | 0.09 | 0.17 | 0.16 | 0.15 | -6.83 | 0.09 | 0.07 | 0.11 | -0.6 | 0.09 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | -0.46 | 7.61 | 0.2 | 0.14 | -0.13 | 5.48 | -0.07 | 0.03 |
| Interest | 0.17 | 0 | 0 | 0 | 0.19 | 0.01 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.16 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1.25 | -0.1 | -0.14 | -0.08 | 1.27 | -0.12 | -0.1 | -0.11 | 0.69 | 0.12 | 0.18 | 0.12 | 0.86 | 0.14 | 0.17 | 0.17 | 0.79 | 0.45 | 0.43 | -7.19 | 0.06 | 0.14 | 0.14 | 0.12 | -6.85 | 0.08 | 0.06 | 0.11 | -0.6 | 0.09 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | -0.46 | 7.61 | 0.2 | 0.14 | -0.13 | 5.48 | -0.07 | 0.03 |
| Net Profit | 1.22 | -0.1 | -0.15 | -0.09 | 1.26 | -0.13 | -0.12 | -0.13 | -0.01 | 0.12 | 0.1 | 0.12 | 0.18 | 0.15 | 0.18 | 0.18 | 0.78 | 0.48 | 0.45 | -7.17 | -0.31 | 0.15 | 0.16 | 0.14 | -6.85 | 0.1 | 0.08 | 0.38 | -0.58 | 0.11 | 3.11 | 0.16 | 1.01 | 0.14 | 0.14 | 0.19 | 0.15 | 0.14 | -0.41 | 7.69 | 0.24 | 0.19 | -0.09 | 5.56 | 0.03 | 0.22 |
| EPS | 0.08 | -0.01 | -0.01 | -0.01 | 0.08 | -0.01 | -0.01 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.03 | 0.03 | -0.47 | -0.02 | 0.01 | 0.01 | 0.01 | -0.45 | 0.01 | 0.01 | 0.03 | -0.04 | 0.01 | 0.21 | 0.01 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.51 | 0.02 | 0.01 | -0.01 | 0.37 | 0 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.43 | -0.42 | -0.62 | -0.08 | 0.76 | -0.12 | 0.68 | 1.15 | 3.47 | 0.06 | 5 | 0.75 |
| Investing Cash Flow | 0 | -0.01 | 0.63 | 0 | -0.01 | 0 | 0 | 0 | -3.43 | 0 | 0 | -0.01 |
| Financing Cash Flow | 0 | 0 | 0.04 | 0.26 | -0.38 | -0.36 | -0.17 | -1.05 | -0.03 | 0.07 | -1.76 | 0 |
| Net Cash Flow | 0.43 | -0.43 | 0.05 | 0.18 | 0.37 | -0.48 | 0.51 | 0.1 | 0.01 | 0.13 | 3.24 | 0.74 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 27.38 | 28.14 | 26.44 | 26.96 | 28.82 | 22.13 | 15.9 | 21.99 | 25.5 | 26.57 | 31.29 | 37.43 |
| Total Liabilities | 13.53 | 12.89 | 11.23 | 5.96 | 5.57 | 11.96 | 4.38 | 7.91 | 6.61 | 5.65 | 0.29 | 0.39 |
| Total Assets | 40.9 | 41.03 | 37.67 | 32.92 | 34.38 | 34.1 | 20.28 | 29.9 | 32.11 | 32.22 | 31.58 | 37.81 |