Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.53 | 8.52 | 68.21 | 6.15 | 23.62 | 58.31 | 17.05 | 24.64 | 55.59 | 179.07 | 36.31 | 29.03 | 43.67 | 86.83 | 52.65 | 34.52 | 33.68 | 60.17 | 40.6 | 28.93 | 32.16 | 41.96 | 21.27 | 24.7 | 22.7 | 20.68 | 21.78 | 15.57 | 26.14 | 37.79 | 24.94 | 22.67 | 27.31 | 42.46 | 35.81 |
| Expenses | 28.1 | 9.18 | 65.86 | 6.65 | 23.91 | 56.52 | 16.9 | 24.1 | 53.93 | 170.29 | 35.17 | 27.86 | 42.22 | 83.44 | 50.56 | 32.73 | 32.17 | 58.89 | 38.64 | 27.89 | 33.36 | 41.74 | 20.11 | 24.04 | 22.31 | 20.48 | 20.85 | 15.01 | 25.57 | 37.06 | 23.82 | 21.54 | 25.57 | 39.57 | 33.35 |
| EBITDA | -0.57 | -0.66 | 2.35 | -0.5 | -0.29 | 1.79 | 0.15 | 0.54 | 1.66 | 8.78 | 1.14 | 1.17 | 1.45 | 3.39 | 2.09 | 1.79 | 1.51 | 1.28 | 1.96 | 1.04 | -1.2 | 0.22 | 1.16 | 0.66 | 0.39 | 0.2 | 0.93 | 0.56 | 0.57 | 0.73 | 1.12 | 1.13 | 1.74 | 2.89 | 2.46 |
| Depreciation | 1.13 | 0.55 | 0.33 | 0.63 | 0.17 | 0.38 | 0.13 | 0.13 | 0.24 | 0.32 | 0.28 | 0.33 | 0.25 | 0.53 | 0.26 | 0.26 | 0.22 | 0.32 | 0.23 | 0.23 | 0.29 | 0.29 | 0.21 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.4 | 0.57 | 0.29 | 0.29 | 0.32 | 0.37 | 0.31 |
| EBIT | -1.7 | -1.21 | 2.02 | -1.13 | -0.46 | 1.41 | 0.02 | 0.41 | 1.42 | 8.46 | 0.86 | 0.84 | 1.2 | 2.86 | 1.83 | 1.53 | 1.29 | 0.96 | 1.73 | 0.81 | -1.49 | -0.07 | 0.95 | 0.45 | 0.18 | -0.01 | 0.75 | 0.38 | 0.17 | 0.16 | 0.83 | 0.84 | 1.42 | 2.52 | 2.15 |
| Interest | 4.22 | 0.14 | 0 | 0 | 0 | 1.06 | 0 | 0.02 | 0.16 | 2.18 | 0.12 | 0.18 | 0.33 | 2.43 | 0.56 | 0.61 | 0.47 | 0.36 | 0.07 | 0.19 | 0.03 | 0.09 | 0.19 | 0.22 | 0.08 | 0.16 | 0.23 | 0.04 | 0.11 | 0.32 | 0.25 | 0.21 | 0.41 | 0.26 | 0.31 |
| Profit Before Tax | -5.92 | -1.35 | 2.02 | -1.13 | -0.46 | 0.35 | 0.02 | 0.39 | 1.26 | 6.28 | 0.74 | 0.66 | 0.87 | 0.43 | 1.27 | 0.92 | 0.82 | 0.6 | 1.66 | 0.62 | -1.52 | -0.16 | 0.76 | 0.23 | 0.1 | -0.17 | 0.52 | 0.34 | 0.06 | -0.16 | 0.58 | 0.63 | 1.01 | 2.26 | 1.84 |
| Net Profit | -5.72 | 4.02 | 2.59 | -1.59 | 0.01 | 0.45 | 0.11 | 0.42 | 1.05 | 5.3 | 0.9 | 0.88 | 1.29 | 2.07 | 1.4 | 0.92 | 0.86 | 1.39 | 1.66 | 0.85 | 4.64 | 0.26 | 0.8 | 0.28 | 0.12 | -2.34 | 0.55 | 0.41 | 0.34 | 0.57 | 0.69 | 1.46 | 1.13 | 2.96 | 1.53 |
| EPS | -5.22 | 3.75 | 2.37 | -1.45 | 0.1 | 0.41 | 0.1 | 0.38 | 0.78 | 3.98 | 0.68 | 0.66 | 0.97 | 1.55 | 1.05 | 0.69 | 0.65 | 0.88 | 0.84 | 0.4 | 2.18 | 0.13 | 0.37 | 0.13 | 0.05 | -1.06 | 0.27 | 0.19 | 0.16 | 0.19 | 0.3 | 0.61 | 0.46 | 1.18 | 0.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.32 | -0.09 | -0.95 | -20.82 | 45.11 | -13.04 | 26.42 | -7.12 | 9.46 | -3.2 | -9.16 | 7.52 |
| Investing Cash Flow | 5.56 | 0.34 | 0.42 | -2.04 | 2.95 | -5.47 | -1.94 | 17.92 | -0.85 | 0.01 | -26.9 | -7.44 |
| Financing Cash Flow | -8.06 | -0.01 | -0.02 | 25.71 | -49.32 | 20.09 | -23.87 | -20.99 | -8.01 | 3.85 | 40.19 | 11.49 |
| Net Cash Flow | -0.18 | 0.24 | -0.55 | 2.85 | -1.26 | 1.58 | 0.61 | -10.19 | 0.6 | 0.66 | 4.13 | 11.57 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 37.23 | 37.94 | 37.98 | 39.22 | 39.79 | 56.15 | 61.29 | 93.57 | 130.72 | 129.64 | 173.27 | 186.7 |
| Total Liabilities | 152.71 | 148.66 | 153.69 | 220.73 | 154.07 | 213.63 | 171.25 | 126.25 | 82.32 | 68.4 | 62.59 | 74.27 |
| Total Assets | 189.94 | 186.6 | 191.66 | 259.94 | 193.87 | 269.78 | 232.54 | 219.82 | 213.04 | 198.04 | 235.86 | 260.97 |