Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.21 | 0 | 0.08 | 0.06 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 7.83 | 36.07 | 27.87 | 31.42 | 35.25 | 33.24 | 46.23 | 34.56 |
| Expenses | 0.06 | 0 | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.04 | 0 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.1 | 0.01 | 0.01 | 0.04 | 0.07 | 0.01 | 0.04 | 0.01 | 0.03 | 0.01 | 0.03 | 0.01 | 0.11 | 0.05 | 0.03 | 0.01 | 0.25 | 0.07 | 7.44 | 33.26 | 27.34 | 31.12 | 34.78 | 32.57 | 46.2 | 34.43 |
| EBITDA | 0.15 | 0 | 0.05 | 0.05 | 0.08 | -0.01 | -0.02 | -0.03 | -0.01 | -0.03 | -0.04 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.1 | -0.01 | -0.01 | -0.04 | -0.07 | -0.01 | -0.04 | -0.01 | -0.03 | -0.01 | -0.03 | -0.01 | -0.11 | -0.05 | -0.03 | -0.01 | -0.04 | -0.07 | 0.39 | 2.81 | 0.53 | 0.3 | 0.47 | 0.67 | 0.03 | 0.13 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.15 | 0 | 0.05 | 0.05 | 0.08 | -0.01 | -0.02 | -0.03 | -0.01 | -0.03 | -0.04 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.1 | -0.01 | -0.01 | -0.04 | -0.07 | -0.01 | -0.04 | -0.01 | -0.03 | -0.01 | -0.03 | -0.01 | -0.11 | -0.05 | -0.03 | -0.01 | -0.04 | -0.07 | 0.39 | 2.81 | 0.53 | 0.3 | 0.47 | 0.67 | 0.03 | 0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | 0.02 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.15 | 0 | 0.05 | 0.05 | 0.08 | -0.01 | -0.02 | -0.03 | -0.01 | -0.03 | -0.04 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.1 | -0.01 | -0.01 | -0.04 | -0.07 | -0.01 | -0.04 | -0.01 | -0.03 | -0.01 | -0.03 | -0.01 | -0.11 | -0.05 | -0.03 | -0.01 | -0.04 | -0.07 | 0.39 | 2.78 | 0.47 | 0.28 | 0.47 | 0.67 | 0.03 | 0.13 |
| Net Profit | 0.15 | 0 | 0.05 | 0.05 | 0.02 | 0.04 | 0.03 | 0.03 | 0.05 | 0.02 | 0.05 | 0.04 | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.02 | -0.06 | 0.02 | 0.02 | 0.02 | -0.07 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | -0.03 | 0 | 0.01 | 0.03 | 0.01 | -0.02 | 0.27 | 2.01 | 0.54 | 0.22 | 0.36 | 0.36 | -0.05 | 0.1 |
| EPS | 0.05 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.02 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | -0.01 | 0 | 0 | 0.01 | 0 | -0.01 | 0.08 | 0.64 | 0.17 | 0.07 | 0.12 | 0.12 | -0.02 | 0.02 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | 0 | 0 | -0.1 | 0.03 | 0.06 | -0.03 | -3.52 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0.1 | -0.02 | 0.02 | 0.1 | 0.21 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.08 | 0.07 | 0.09 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.43 | 3.5 | 3.5 | 3.55 | 6.41 |
| Total Liabilities | 0.32 | 0.36 | 0.37 | 0.4 | 2.54 |
| Total Assets | 3.75 | 3.85 | 3.88 | 3.95 | 8.95 |