Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.67 | 9.31 | 27.5 | 11.71 | 6.78 | 0.99 | 0.62 | 0.57 | 0.74 | 0.37 | 0.45 | 0.46 | 0.37 | 0.39 | 0.39 | 0.36 | 0.29 | 0.23 | 0.2 | 0.17 | 0.17 | 0.16 | 0.11 | 0.11 | 0.1 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.18 | 0.23 | 0.24 | 0.23 | 0.24 | 0.26 | 0.21 | 0.21 | 0.09 | 0.03 | 0.22 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.27 | 0.03 | 0.01 | 0.02 | 0.05 | 0.15 | 0.4 | 0.03 | 0.18 | 0.03 | 0.11 | 0.01 | 0.32 | 0.14 | 0.08 | 0.15 | 0.1 | 0.27 | 0.22 | 0.05 | 0.07 | 0.02 | 0.01 | 0.05 | 0.05 | 0.02 | 0.06 | 0.06 | 0.1 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.05 | 0.07 | 0.04 | 0.06 | 0.1 | 0.45 | 0.05 | 0.03 | 0.04 | 0.05 | 0.02 |
| Interest | 4.51 | 8.15 | 22.53 | 9.73 | 3.88 | 0.02 | 0.02 | 0.17 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 5.4 | 9.28 | 27.49 | 11.69 | 6.73 | 0.84 | 0.22 | 0.54 | 0.56 | 0.34 | 0.34 | 0.45 | 0.05 | 0.25 | 0.31 | 0.21 | 0.19 | -0.04 | -0.02 | 0.12 | 0.1 | 0.14 | 0.1 | 0.06 | 0.05 | 0.09 | 0.05 | 0.06 | 0.02 | 0.09 | 0.15 | 0.2 | 0.2 | 0.18 | 0.22 | 0.21 | 0.14 | 0.17 | 0.03 | -0.07 | -0.23 | -0.05 | -0.03 | -0.04 | -0.05 | -0.02 |
| Profit Before Tax | 0.89 | 1.13 | 4.96 | 1.96 | 2.85 | 0.82 | 0.2 | 0.37 | 0.19 | 0.34 | 0.34 | 0.45 | 0.05 | 0.25 | 0.31 | 0.21 | 0.19 | -0.04 | -0.02 | 0.12 | 0.1 | 0.14 | 0.1 | 0.06 | 0.05 | 0.09 | 0.05 | 0.06 | 0.02 | 0.09 | 0.15 | 0.2 | 0.2 | 0.18 | 0.22 | 0.21 | 0.14 | 0.17 | 0.03 | -0.07 | -0.23 | -0.05 | -0.03 | -0.11 | -0.12 | -0.09 |
| Net Profit | 0.53 | 0.76 | 3.27 | 1.29 | 1.78 | 0.53 | 0.13 | 0.24 | 0.34 | 0.23 | 0.21 | 0.29 | 0.03 | 0.16 | 0.22 | 0.23 | 0.16 | -0.04 | -0.03 | 0.12 | 0.02 | 0.13 | 0.06 | 0.55 | -0.09 | 0.07 | 0.04 | 0.05 | 0.02 | 0.07 | 0.12 | 0.15 | 0.11 | 0.8 | 0.21 | 0.11 | 0.1 | 0.23 | 0.05 | 0.16 | -0.32 | 0.15 | 0.17 | -0.05 | -0.1 | -0.1 |
| EPS | 21.96 | 31.57 | 136.14 | 53.8 | 74.26 | 21.93 | 5.35 | 9.83 | 14.03 | 9.45 | 8.95 | 12.05 | 1.12 | 6.6 | 9.08 | 9.61 | 6.85 | -1.57 | -1.24 | 4.92 | 0.67 | 5.57 | 2.29 | 23 | -3.89 | 2.72 | 1.73 | 1.9 | 0.63 | 2.97 | 5.19 | 6.08 | 4.6 | 33.17 | 8.67 | 4.68 | 4.21 | 9.66 | 2.08 | 6.51 | -13.33 | 6.43 | 6.93 | -2.1 | -4.05 | -4 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.05 | 0.02 | 0.02 | 1.09 | 11.79 | -0.81 | 0.73 | -0.37 | -0.04 | -0.34 | -16.64 | 16.51 |
| Investing Cash Flow | 0.02 | 0 | 0 | -1.06 | -11.77 | 0.86 | -0.72 | 0.41 | 0.04 | 0.36 | 16.71 | -16.43 |
| Financing Cash Flow | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Net Cash Flow | 0.04 | -0.01 | -0.01 | 0 | -0.01 | 0.02 | -0.01 | 0.02 | -0.02 | 0 | 0.05 | 0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 639.03 | 680.39 | 639.72 | 639.92 | 640.63 | 640.67 | 641.4 | 641.59 | 642.21 | 642.98 | 643.06 | 643.19 |
| Total Assets | 639.03 | 680.39 | 639.72 | 639.92 | 640.63 | 640.67 | 641.4 | 641.59 | 642.21 | 642.98 | 643.06 | 643.19 |