Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.08 | 0.15 | 0.07 | 0.13 | 0.05 | 0 | 0.15 | 0 | 0.07 | 0.05 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 0 | 0.01 | 0.02 | 0.06 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.15 | 0 | 0 | 0.03 | 0.03 | 0.02 | 0.17 | 0.02 | 0.02 | 0 | 0.27 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.32 | 0 |
| Expenses | 0.06 | 0.18 | 0.04 | 0.12 | 0.05 | 0.06 | 0.08 | 0.03 | 0.02 | 0.05 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.13 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.2 | 0.03 | 0.03 | 0.03 | 0.27 | 0.08 | 0.03 | 0.04 | 1.27 | 0.06 | 0.03 | 0.06 | 1.37 | 0.05 |
| EBITDA | 0.02 | -0.03 | 0.03 | 0.01 | 0 | -0.06 | 0.07 | -0.03 | 0.05 | 0 | -0.01 | -0.02 | -0.04 | -0.03 | -0.02 | -0.04 | -0.04 | -0.03 | -0.01 | -0.02 | 0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | 0.11 | -0.06 | -0.04 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.03 | 0 | -0.08 | -0.03 | -0.04 | -0.17 | -0.06 | -0.03 | -0.06 | -0.05 | -0.05 |
| Depreciation | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -0.03 | 0.02 | 0.01 | 0 | -0.06 | 0.06 | -0.03 | 0.04 | 0 | -0.01 | -0.02 | -0.04 | -0.03 | -0.02 | -0.04 | -0.04 | -0.03 | -0.01 | -0.02 | 0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | 0.11 | -0.06 | -0.04 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.03 | 0 | -0.08 | -0.03 | -0.04 | -0.17 | -0.06 | -0.03 | -0.06 | -0.05 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0.03 | 0.02 | 0.01 | 0 | -0.06 | 0.06 | -0.03 | 0.04 | 0 | -0.01 | -0.02 | -0.04 | -0.03 | -0.02 | -0.04 | -0.04 | -0.03 | -0.01 | -0.02 | 0.03 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | 0.11 | -0.06 | -0.04 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | -0.03 | 0 | -0.08 | -0.03 | -0.04 | -0.17 | -0.06 | -0.03 | -0.06 | -0.05 | -0.05 |
| Net Profit | -0.03 | -0.03 | 0.02 | 0.01 | 0 | -0.06 | 0.06 | -0.03 | 0.05 | 0.01 | 0.01 | 0.01 | -0.02 | 0 | 0 | 0.04 | -0.03 | -0.02 | -0.01 | -0.01 | 0.04 | 0 | -0.01 | 0 | -0.01 | 0.02 | 0.15 | -0.01 | -0.03 | 0.05 | 0.06 | 0.04 | -0.01 | 0.03 | 0.02 | 0.01 | 0.05 | -0.02 | 0.02 | 0.03 | -0.08 | 0 | 0.04 | 0.02 | 0.05 | 0.04 |
| EPS | -0.24 | -0.29 | 0.21 | 0.12 | 0.06 | -0.5 | 0.51 | -0.26 | 0.42 | 0.12 | 0.13 | 0.09 | -0.2 | -0.03 | 0.03 | 0.31 | -0.24 | -0.16 | -0.05 | -0.11 | 0.31 | 0.02 | -0.1 | 0.01 | -0.12 | 0.13 | 1.27 | -0.09 | -0.26 | 0.46 | 0.5 | 0.35 | -0.08 | 0.24 | 0.14 | 0.12 | 0.46 | -0.17 | 0.18 | 0.23 | -0.7 | 0.01 | 0.35 | 0.13 | 0.4 | 0.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.36 | 0.03 | 0.67 | -0.66 | 0.52 | -0.59 | 1.45 | 0.67 | -0.22 | 0.07 | -0.43 | -3.02 |
| Investing Cash Flow | -0.02 | 0.01 | -0.01 | 0 | 0 | 0.04 | -0.57 | -1.44 | 0.13 | 0.19 | 0.22 | -0.96 |
| Financing Cash Flow | 2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92 |
| Net Cash Flow | 0 | 0.04 | 0.66 | -0.66 | 0.52 | -0.55 | 0.88 | -0.77 | -0.09 | 0.26 | -0.21 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.2 | 4.2 | 4.18 | 4.21 | 4.22 | 4.22 | 4.2 | 4.32 | 4.47 | 4.58 | 4.53 | 8.56 |
| Total Liabilities | 0.04 | 0.02 | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 1.12 | 1.05 |
| Total Assets | 4.24 | 4.22 | 4.25 | 4.26 | 4.27 | 4.23 | 4.21 | 4.35 | 4.51 | 4.63 | 5.65 | 9.61 |