Sign in to fuzzto save your conversations, follow your research and come back anytime.
SVP Global Ventures
SectorConsumer Discretionary
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.2 | 1,006.94 | 2.21 | 334.94 | 443.76 | 255.16 | 360.53 | 619.74 | 686.71 | 583.19 | 403.31 | 702.98 | 795.54 | 590 | 398.73 | 266.82 | 137.16 | 302.2 | 390.77 | 403.24 | 313.58 | 92.28 | 364.73 | 372.15 | 576.53 | 405.94 | 405.74 | 411.69 | 533.88 | 280.49 | 294.1 | 301.81 | 76.59 | 76.99 | 73.44 | 70.58 | 80.89 | 50.19 | 16.19 | 13.46 | 12.37 | 5.03 | 0 | 0 | 0 | 0 |
| Expenses | 13.96 | 972.14 | 2.17 | 320.17 | 427.2 | 237.63 | 341.05 | 570.38 | 632.65 | 527.06 | 356.63 | 638.15 | 733.9 | 539.8 | 346.92 | 216.34 | 82.55 | 256.56 | 328.66 | 336.62 | 255.09 | 101.64 | 314.65 | 294.36 | 477.56 | 320.47 | 312.68 | 317.03 | 524.6 | 258.26 | 255.35 | 225.99 | 170.14 | 77.61 | 74.97 | 70.94 | 92.82 | 100.28 | 77.96 | 68.57 | 428.03 | 53.7 | 49.48 | 51.31 | 62.11 | 49.32 |
| EBITDA | 0.24 | 34.8 | 0.04 | 14.77 | 16.56 | 17.53 | 19.48 | 49.36 | 54.06 | 56.13 | 46.68 | 64.83 | 61.64 | 50.2 | 51.81 | 50.48 | 54.61 | 45.64 | 62.11 | 66.62 | 58.49 | -9.36 | 50.08 | 77.79 | 98.97 | 85.47 | 93.06 | 94.66 | 9.28 | 22.23 | 38.75 | 75.82 | -93.55 | -0.62 | -1.53 | -0.36 | -11.93 | -50.09 | -61.77 | -55.11 | -415.66 | -48.67 | -49.48 | -51.31 | -62.11 | -49.32 |
| Depreciation | 0.03 | 0.28 | 0.03 | 3.01 | 1.11 | 1.92 | 1.92 | 10.95 | 16.56 | 17.73 | 15.88 | 18.78 | 22.01 | 15.01 | 15.94 | 15.56 | 14.35 | 14.68 | 14.92 | 14.86 | 40.24 | 21.17 | 20.57 | 21.24 | 21.05 | 21.26 | 21.28 | 21.5 | 21.7 | 21.07 | 21.63 | 28.74 | 27.08 | 14.11 | 14.11 | 14.11 | 70.01 | 14.02 | 1.84 | 1.84 | 87.51 | 1.84 | 1.84 | 1.84 | 101.43 | 1.84 |
| EBIT | 0.21 | 34.52 | 0.01 | 11.76 | 15.45 | 15.61 | 17.56 | 38.41 | 37.5 | 38.4 | 30.8 | 46.05 | 39.63 | 35.19 | 35.87 | 34.92 | 40.26 | 30.96 | 47.19 | 51.76 | 18.25 | -30.53 | 29.51 | 56.55 | 77.92 | 64.21 | 71.78 | 73.16 | -12.42 | 1.16 | 17.12 | 47.08 | -120.63 | -14.73 | -15.64 | -14.47 | -81.94 | -64.11 | -63.61 | -56.95 | -503.17 | -50.51 | -51.32 | -53.15 | -163.54 | -51.16 |
| Interest | 0 | 28.99 | 0 | 8.68 | 12.54 | 14.33 | 13.62 | 26.43 | 29.21 | 31.23 | 30.15 | 34.21 | 35.3 | 34.07 | 33.09 | 33.42 | 36.26 | 29.74 | 31.64 | 32.45 | 35.39 | 34.44 | 26.31 | 30.28 | 34.11 | 30.94 | 30.93 | 31.93 | 52.71 | 38.31 | 37.47 | 52.63 | 49.35 | 51.81 | 43.25 | 33.14 | 73.63 | 42.85 | 0 | 0 | -40.65 | 0 | -0.6 | 0 | 0 | 0 |
| Profit Before Tax | 0.21 | 5.53 | 0.01 | 3.08 | 2.91 | 1.28 | 3.94 | 11.98 | 8.29 | 7.17 | 0.65 | 11.84 | 4.33 | 1.12 | 2.78 | 1.5 | 4 | 1.22 | 15.55 | 19.31 | -17.14 | -64.97 | 3.2 | 26.27 | 43.81 | 33.27 | 40.85 | 41.23 | -65.13 | -37.15 | -20.35 | -5.55 | -169.98 | -66.54 | -58.89 | -47.61 | -155.57 | -106.96 | -63.61 | -56.95 | -462.52 | -50.51 | -50.72 | -53.15 | -163.54 | -51.16 |
| Net Profit | 0.11 | 3.76 | 0.01 | 2.15 | 2.88 | 0.89 | 3.1 | 9.38 | 8.3 | 18.64 | 16.8 | 20.08 | 12.42 | 12.01 | 13.1 | 11.72 | 9.39 | 10.1 | 24.32 | 24.72 | -8.28 | -57.45 | 10.75 | 33.29 | 38.26 | 39.19 | 40.85 | 41.23 | -49.98 | -37.15 | -20.35 | -5.55 | -171.27 | -66.54 | -58.89 | -47.6 | -258.92 | -106.96 | -63.6 | -56.95 | -752.02 | -50.51 | -50.72 | -53.14 | 199.99 | -51.16 |
| EPS | 0.09 | 2.97 | 0.01 | 1.7 | 2.27 | 0.71 | 2.45 | 7.4 | 6.56 | 14.74 | 13.28 | 15.88 | 9.38 | 9.5 | 10.36 | 9.26 | 7.69 | 7.98 | 19.22 | 19.54 | -5.79 | -45.41 | 8.5 | 26.31 | 3.04 | 3.1 | 3.23 | 3.26 | -3.91 | -2.94 | -1.61 | -0.44 | -13.35 | -5.26 | -4.66 | -3.76 | -20.47 | -8.46 | -5.03 | -4.5 | -59.45 | -3.99 | -4.01 | -4.2 | 15.81 | -4.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.4 | -0.96 | 35.3 | -29.15 | 118.47 | -240.7 | 84.97 | 381.22 | -316.77 | -30.3 | -157.24 | -5.52 |
| Investing Cash Flow | -0 | -324.62 | -754.14 | -80.14 | -106.32 | -962.15 | -261.68 | 70.56 | 140.17 | 115.99 | 60.56 | -397.42 |
| Financing Cash Flow | 0.45 | 335.05 | 756.15 | 89.46 | -25.42 | 1,308.88 | 70.9 | -451.71 | 166.2 | -90.61 | 105.92 | 392.04 |
| Net Cash Flow | 0.04 | 9.47 | 37.31 | -19.83 | -13.27 | 106.03 | -105.81 | 0.07 | -10.4 | -4.92 | 9.24 | -10.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.44 | 465.13 | 513.41 | 579.35 | 625.93 | 1,075.63 | 1,248.18 | 872.36 | 602.4 | 153.48 | -752.72 | -673.47 |
| Total Liabilities | 23.71 | 835.57 | 1,638.38 | 1,722.23 | 1,787.28 | 2,801.56 | 2,619.52 | 2,904.78 | 3,190.83 | 3,394.84 | 3,327.11 | 3,482.48 |
| Total Assets | 37.15 | 1,300.7 | 2,151.79 | 2,301.58 | 2,413.21 | 3,877.19 | 3,867.7 | 3,777.14 | 3,793.23 | 3,548.32 | 2,574.39 | 2,809.01 |