Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.03 | 1.58 | 1.74 | 5.62 | 10.23 | 2.49 | 2.52 | 2.61 | 1.22 | 4.05 | 2.55 | 2.58 | 2.73 | 3.3 | 2.26 | 1.64 | 0.76 | 0.1 | 0.1 | 0.09 | 0.04 | 0.46 | 0.82 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2.02 | 1.56 | 1.72 | 5.54 | 10.21 | 2.37 | 2.44 | 2.53 | 1.48 | 3.89 | 2.48 | 2.51 | 3.03 | 3.16 | 2.19 | 1.62 | 1 | 0.1 | 0.1 | 0.09 | 0.04 | 0.22 | 0.42 | 0.06 | 3.51 | 0.04 | 0 | 0 | 0 | 0.1 | 0.22 | 0.12 | -0.13 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.09 | 0.06 | 0 | 0.02 | 0.01 | 0.05 |
| EBITDA | 0.01 | 0.02 | 0.02 | 0.08 | 0.02 | 0.12 | 0.08 | 0.08 | -0.26 | 0.16 | 0.07 | 0.07 | -0.3 | 0.14 | 0.07 | 0.02 | -0.24 | 0 | 0 | 0 | 0 | 0.24 | 0.4 | -0.05 | -3.51 | -0.04 | 0 | 0 | 0 | -0.1 | -0.22 | -0.12 | 0.13 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.09 | -0.06 | 0 | -0.02 | -0.01 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.01 | 0.02 | 0.02 | 0.08 | 0.02 | 0.12 | 0.08 | 0.08 | -0.26 | 0.16 | 0.07 | 0.07 | -0.3 | 0.14 | 0.07 | 0.02 | -0.24 | 0 | 0 | 0 | 0 | 0.24 | 0.4 | -0.05 | -3.51 | -0.04 | 0 | 0 | 0 | -0.1 | -0.22 | -0.12 | 0.13 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.09 | -0.06 | 0 | -0.02 | -0.01 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | 0.02 | 0.02 | 0.08 | 0.02 | 0.12 | 0.08 | 0.08 | -0.26 | 0.16 | 0.07 | 0.07 | -0.3 | 0.14 | 0.07 | 0.02 | -0.24 | 0 | 0 | 0 | 0 | 0.24 | 0.4 | -0.05 | -3.51 | -0.04 | 0 | 0 | 0 | -0.1 | -0.22 | -0.12 | 0.13 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.09 | -0.06 | 0 | -0.02 | -0.01 | -0.05 |
| Net Profit | 0.01 | 0.01 | 0.02 | 0.08 | 0.02 | 0.12 | 0.09 | 0.08 | -0.25 | 0.17 | 0.08 | 0.08 | -0.29 | 0.14 | 0.07 | 0.03 | -0.24 | 0 | 0 | 0 | 0 | 0.24 | 0.3 | -0.05 | -3.51 | -0.04 | 0.05 | 0 | 0 | -0.1 | -0.22 | -0.12 | 0.13 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.09 | -0.06 | 0 | -0.02 | -0.01 | -0.05 |
| EPS | 0.52 | 0.03 | 0.03 | 0.03 | 0.01 | 0.05 | 0.04 | 0.05 | -0.1 | 0.07 | 0.05 | 0.05 | -0.12 | 0.09 | 0.05 | 0.03 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.12 | -0.2 | -14.45 | -0.02 | 0.02 | 0 | -0.01 | -0.41 | -0.91 | -0.5 | 0.53 | -0.05 | -0.01 | -0.05 | -0.02 | -0.06 | -0.04 | -0.1 | -0.39 | -0.24 | -0.01 | -0.1 | -0.06 | -0.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.18 | 0.24 | 0.25 | 0 | 3.94 | 3.94 | -3.33 | -0.36 | 0 | -0.04 | -0.09 | -0.1 |
| Investing Cash Flow | -3.61 | -0.37 | -0.24 | 0 | 0 | -3.94 | 3.69 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.1 |
| Net Cash Flow | 0.06 | -0.13 | 0.01 | 0 | 3.94 | 0 | 0.36 | -0.36 | 0 | 0.03 | -0.02 | 0 |
| Metric (₹ crore) | FY11 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.36 | 3.87 | 3.88 | 3.9 | 3.92 | 3.94 | 3.94 | 0.34 | 0.34 | 0.03 | 0 | -0.14 | -0.24 |
| Total Liabilities | 0.02 | 2.03 | 1.6 | 1.48 | 1.45 | 1.45 | 1.45 | 0.02 | 0.29 | 0.02 | 0.09 | 0.16 | 0.27 |
| Total Assets | 0.38 | 5.9 | 5.48 | 5.38 | 5.37 | 5.39 | 5.39 | 0.36 | 0.63 | 0.05 | 0.09 | 0.02 | 0.02 |