Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.93 | 3.51 | 2.82 | 0.8 | 0.24 | 0.88 | 0.25 | 0.73 | 2.36 | 0.23 | 0.26 | 0.28 | 0.34 | 0.32 | 0.29 | 0.23 | 0.41 | 0.3 | 0.25 | 0.17 | 0.29 | 0.11 | 0.16 | 0.12 | 0.22 | 0.08 | 0.29 | 0.11 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 0 |
| Expenses | 5.29 | 3.06 | 2.48 | 0.67 | 0.09 | 0.66 | 0.12 | 0.54 | 1.77 | 0.1 | 0.1 | 0.09 | 0.11 | 0.09 | 0.1 | 0.1 | 0.09 | 0.09 | 0.1 | 0.11 | 0.11 | 0.08 | 0.09 | 0.1 | 0.12 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.1 | 0.17 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.64 | 0.45 | 0.34 | 0.13 | 0.15 | 0.22 | 0.13 | 0.19 | 0.59 | 0.13 | 0.16 | 0.19 | 0.23 | 0.23 | 0.19 | 0.13 | 0.32 | 0.21 | 0.15 | 0.06 | 0.18 | 0.03 | 0.07 | 0.02 | 0.1 | 0.01 | 0.21 | 0.03 | -0.05 | -0.08 | -0.07 | -0.08 | -0.08 | -0.08 | -0.07 | -0.09 | -0.1 | -0.17 | -0.15 | -0.14 | -0.15 | 1.07 | -0.16 | -0.17 | -0.17 | -0.16 |
| Profit Before Tax | 0.64 | 0.45 | 0.34 | 0.13 | 0.15 | 0.22 | 0.13 | 0.19 | 0.59 | 0.13 | 0.16 | 0.19 | 0.23 | 0.23 | 0.19 | 0.13 | 0.32 | 0.21 | 0.15 | 0.06 | 0.18 | 0.03 | 0.07 | 0.02 | 0.1 | 0.01 | 0.21 | 0.03 | -0.06 | -0.08 | -0.07 | -0.08 | -0.09 | -0.08 | -0.07 | -0.09 | -0.11 | -0.17 | -0.15 | -0.14 | -0.34 | 1.02 | -0.21 | -0.22 | -0.22 | -0.21 |
| Net Profit | 0.58 | 0.3 | 0.23 | 0.08 | 0.1 | 0.16 | 0.13 | 0.18 | 0.59 | 0.39 | 0.27 | 0.31 | 0.24 | 0.39 | 0.41 | 0.29 | 0.22 | 0.38 | 0.29 | 0.25 | 0.09 | 0.13 | 0.31 | 0.11 | 0.2 | 0.16 | 0.4 | 0.08 | -0.11 | -0.08 | -0.11 | -0.08 | 0.19 | -0.08 | -0.07 | 0.01 | 0.14 | -0.17 | -0.15 | -0.15 | -0.23 | 1.02 | -0.21 | -0.22 | -0.04 | -0.19 |
| EPS | 0.39 | 0.2 | 0.16 | 0.06 | 0.07 | 0.11 | 0.09 | 0.12 | 0.4 | 0.27 | 0.18 | 0.21 | 0.16 | 0.26 | 0.28 | 0.19 | 0.15 | 0.26 | 0.2 | 0.17 | 0.06 | 0.09 | 0.21 | 0.07 | 0.14 | 0.11 | 0.27 | 0.05 | -0.07 | -0.05 | -0.08 | -0.05 | 2.38 | -0.05 | -0.05 | 0 | 0.09 | -0.11 | -0.1 | -0.1 | -0.16 | 0.69 | -0.14 | -0.15 | -0.03 | -0.13 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 11.74 | -6.84 | 4.93 | 2.07 | 1.06 | 5.99 | -0.25 | 2.05 | -8.61 | 6.92 | -0.8 | 0.88 |
| Investing Cash Flow | -10.51 | 12.16 | 0 | 0.22 | -5.25 | -6.54 | 7.06 | -8.43 | 4.81 | -4.81 | -1.31 | -0.88 |
| Financing Cash Flow | 0 | 0.01 | -9.1 | 0 | 0 | 0 | 0 | 0 | 3.32 | 0 | 0 | 0 |
| Net Cash Flow | 1.23 | 5.33 | -4.17 | 2.29 | -4.19 | -0.55 | 6.81 | -6.38 | -0.48 | 2.11 | -2.11 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 15.53 | 16.64 | 50.27 | 51.22 | 52.55 | 53.56 | 54.28 | 54.77 | 57.93 | 58.31 | 58.03 | 41.2 |
| Total Assets | 15.53 | 16.64 | 50.27 | 51.22 | 52.55 | 53.56 | 54.28 | 54.77 | 57.93 | 58.31 | 58.03 | 41.2 |