Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.15 | 0.02 | 0 | 0.03 | 0.02 | 0.03 | 0.16 | 0.11 | 0.08 | 0.07 | 0.07 | 2.02 | 0.33 | 0.17 | 0.08 | 0.1 | 3.11 | 0.43 | 0.09 | 1.83 | 0 | 0.01 | 0 | 0.91 | 0 | 0.04 | 0.04 | 0.69 | 0 | 0 | 0 | 1.19 | 0.16 | 0.05 | 0.03 | 0.02 | 0.05 | 0.08 | 0.06 | 0 | 0.06 | 0.05 | 0.06 | 0.04 | 0.4 |
| Expenses | 0.34 | 0.06 | 0.03 | 0.04 | 0.22 | 0.09 | 0.1 | 0.09 | 0.29 | 0.13 | 0.14 | 0.06 | 2.13 | 1.33 | 0.95 | -0.89 | -0.21 | 3.11 | 0.43 | 0.08 | 2.47 | 0.03 | -0.07 | 0.04 | 1 | 0.08 | 0.02 | 0.03 | 1.18 | 0.02 | 0.13 | 0.03 | 2.28 | 0.15 | 0.09 | 0.09 | 0.07 | 0.07 | 0.09 | 0.03 | 0.09 | 0.09 | 0.15 | 0.09 | 0.05 | 0.71 |
| EBITDA | -0.33 | 0.09 | -0.01 | -0.04 | -0.19 | -0.07 | -0.07 | 0.07 | -0.18 | -0.05 | -0.07 | 0.01 | -0.11 | -1 | -0.78 | 0.97 | 0.31 | 0 | 0 | 0.01 | -0.64 | -0.03 | 0.08 | -0.04 | -0.09 | -0.08 | 0.02 | 0.01 | -0.49 | -0.02 | -0.13 | -0.03 | -1.09 | 0.01 | -0.04 | -0.06 | -0.05 | -0.02 | -0.01 | 0.03 | -0.09 | -0.03 | -0.1 | -0.03 | -0.01 | -0.31 |
| Depreciation | 0.12 | 0.02 | 0.02 | 0.02 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0.03 | 0.01 | 0.01 | 0.11 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.45 | 0.07 | -0.03 | -0.06 | -0.19 | -0.1 | -0.1 | 0.04 | -0.18 | -0.08 | -0.08 | 0 | -0.22 | -1 | -0.78 | 0.97 | 0.2 | 0 | 0 | 0.01 | -0.67 | -0.03 | 0.07 | -0.04 | -0.1 | -0.08 | 0.02 | 0.01 | -0.49 | -0.02 | -0.13 | -0.03 | -1.09 | 0.01 | -0.04 | -0.06 | -0.05 | -0.02 | -0.01 | 0.03 | -0.09 | -0.03 | -0.1 | -0.03 | -0.01 | -0.31 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0.03 | 0.01 | 0 | 0 | 0.04 | 0.02 | 0 | 0.03 | 0.05 | 0.02 | 0.02 | -0.03 | 0.01 | 0 | 0 | 0.15 | 0 | 0 | 0.16 | 0.17 | 0 |
| Profit Before Tax | -0.45 | 0.07 | -0.03 | -0.06 | -0.19 | -0.1 | -0.1 | 0.04 | -0.18 | -0.08 | -0.08 | 0 | -0.24 | -1 | -0.78 | 0.97 | 0.18 | 0 | 0 | 0.01 | -0.7 | -0.03 | 0.06 | -0.04 | -0.1 | -0.11 | 0.01 | 0.01 | -0.49 | -0.06 | -0.15 | -0.03 | -1.12 | -0.04 | -0.06 | -0.08 | -0.02 | -0.03 | -0.01 | 0.03 | -0.24 | -0.03 | -0.1 | -0.19 | -0.18 | -0.31 |
| Net Profit | 0.03 | 0.05 | 0.04 | 0.03 | 0.25 | 0.04 | 0.03 | 0.05 | -0.09 | 0.04 | 0.03 | 0.02 | 0.01 | -0.99 | -0.78 | 0.73 | 0.89 | 0 | 0.01 | 0.03 | -0.03 | 0 | 0.05 | -0.04 | 0.72 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0.19 | -0.07 | -0.03 | 0.06 | 0.08 | 0.09 | -0.22 | 0.01 | 0.04 | 0.07 | -0.03 | -0.19 |
| EPS | 0.02 | 0 | 0.03 | 0.02 | 0.15 | 0.02 | 0.02 | 0.03 | -0.05 | 0.02 | 0.02 | 0.01 | -0.2 | -0.59 | 0.01 | 0.43 | 0.53 | -0.05 | 0.02 | 0.02 | -0.05 | 0 | 0 | -0.03 | 0.43 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -0.01 | 0.01 | 0.11 | -0.04 | -0.02 | 0.04 | 0.47 | 0.06 | -0.13 | 0.06 | 0.26 | 0.04 | -0.02 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 |
|---|---|---|---|
| Operating Cash Flow | 4 | 0.34 | 6.46 |
| Investing Cash Flow | -2.99 | 0.86 | -8.48 |
| Financing Cash Flow | -0.1 | -0.11 | -0.03 |
| Net Cash Flow | 0.91 | 1.09 | -2.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 |
|---|---|---|---|
| Equity / Shareholders' Funds | 19.53 | 19.48 | 19.52 |
| Total Liabilities | 1.43 | 0.64 | 2 |
| Total Assets | 20.97 | 20.12 | 21.53 |