Sign in to fuzzto save your conversations, follow your research and come back anytime.
SVA India
SectorServices
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.33 | 0.33 | 0.5 | 0.16 | 0.38 | 0.7 | 0.22 | 0.14 | 0.11 | 0.05 | 0.17 | 0.31 | 0.07 | 0.04 | 0.26 | 0.11 | 0.3 | 3 | 0.13 | 0.15 | 0.18 | 0.08 | 0.13 | 0.96 | 0.23 | 0.11 | 0.24 | 0.19 | 0.13 | 0.14 | 0.13 | 0.71 | 2.28 |
| Expenses | 0.3 | 0.37 | 0.36 | 0.33 | 0.28 | 0.38 | 0.18 | 0.17 | 0.09 | 0.05 | 0.19 | 0.17 | 0.07 | 0.06 | 0.31 | 0.23 | 0.1 | 3.41 | 0.5 | 0.13 | 0.36 | 0.17 | 0.37 | 1.07 | 0.11 | 0.24 | 0.29 | 0.43 | 0.41 | 0.38 | 1.1 | 1.21 | 1.89 |
| EBITDA | 0.03 | -0.04 | 0.14 | -0.17 | 0.1 | 0.32 | 0.04 | -0.03 | 0.02 | 0 | -0.02 | 0.14 | 0 | -0.02 | -0.05 | -0.12 | 0.2 | -0.41 | -0.37 | 0.02 | -0.18 | -0.09 | -0.24 | -0.11 | 0.12 | -0.13 | -0.05 | -0.24 | -0.28 | -0.24 | -0.97 | -0.5 | 0.39 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.02 | -0.05 | 0.13 | -0.18 | 0.09 | 0.31 | 0.03 | -0.04 | 0.01 | -0.01 | -0.03 | 0.14 | -0.01 | -0.02 | -0.06 | -0.12 | 0.2 | -0.42 | -0.38 | -0.02 | -0.21 | -0.09 | -0.24 | -0.11 | 0.12 | -0.13 | -0.05 | -0.24 | -0.28 | -0.24 | -0.97 | -0.5 | 0.39 |
| Interest | 0.33 | 0.33 | 0.41 | -0.19 | 0.2 | 0.43 | 0.36 | 0.11 | 0.02 | 0.35 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.49 | 0.27 | 0.3 | 0.25 | 0.03 | 0.11 | 0.21 | 0.12 | 0.27 | 0.12 | -0.08 | 0.22 | 0.05 | 0.22 | 0 | 0.12 | 0.43 | 0.16 |
| Profit Before Tax | -0.31 | -0.38 | -0.28 | 0.01 | -0.11 | -0.12 | -0.33 | -0.15 | -0.01 | -0.36 | -0.21 | -0.03 | -0.18 | -0.2 | -0.24 | -0.61 | -0.07 | -0.72 | -0.63 | -0.05 | -0.32 | -0.3 | -0.36 | -0.38 | 0 | -0.05 | -0.27 | -0.29 | -0.5 | -0.24 | -1.09 | -0.93 | 0.23 |
| Net Profit | -0.18 | -0.38 | -0.24 | 0.58 | 0.05 | -0.04 | -0.33 | 0.12 | -0.01 | -0.35 | -0.2 | -0.05 | -0.07 | 0.8 | -0.24 | -0.55 | -0.08 | -1.52 | -0.1 | 0.55 | -0.21 | -0.24 | 0.19 | 1.49 | 0 | 0.39 | 1.55 | -0.87 | -0.5 | -0.3 | -1.72 | 2.82 | 1.44 |
| EPS | -0.56 | -1.15 | -0.71 | 1.73 | 0.15 | -0.11 | -0.99 | 0.35 | -0.04 | -1.07 | -0.59 | -0.15 | -0.21 | 2.41 | -0.72 | -1.68 | -0.24 | -4.62 | -0.28 | 0.24 | -0.63 | -0.73 | -0.95 | 2.04 | -0.01 | 1.18 | 4.7 | -2.62 | -1.52 | -0.91 | -5.21 | 8.55 | 4.34 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.57 | 1.11 | 0.62 | 1.28 | -0.22 | 0.72 | 2.59 | 0.48 | 4 | 0.06 |
| Investing Cash Flow | -0.49 | -19.85 | -0.86 | -0.18 | 0 | 0.14 | -0.18 | 0.13 | 0.01 | 0.15 |
| Financing Cash Flow | -0.21 | 18.24 | 0.29 | -1.16 | 0.26 | -0.51 | -2.78 | -0.6 | -4.04 | 0.29 |
| Net Cash Flow | -0.13 | -0.5 | 0.05 | -0.06 | 0.04 | 0.35 | -0.37 | 0.01 | -0.03 | 0.5 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -2.01 | -7.73 | -14.06 | -14.67 | 8.75 | 7.69 | 12.45 | 10.85 | 9.49 | 6.99 |
| Total Liabilities | 10.7 | 16.84 | 18.53 | 18.49 | 19.12 | 19.76 | 20.51 | 18.62 | 17.83 | 28.04 |
| Total Assets | 8.69 | 9.11 | 4.47 | 3.82 | 27.87 | 27.45 | 32.97 | 29.47 | 27.32 | 35.03 |