Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 3.07 | 3.42 | 3.06 | 1.8 | 1.58 | 1.67 | 1.57 | 1.46 | 1.58 | 1.6 | 1.77 | 1.51 | 1.63 | 1.65 | 1.67 | 1.8 | 1.73 | 1.66 | 1.68 | 1.61 | 1.47 | 1.46 | 1.55 | 1.76 | 1.61 | 1.55 | 1.73 | 1.49 | 0.76 | 0.55 | 0.64 | 0.72 |
| Expenses | 0.52 | 0.99 | 0.89 | 1.34 | 1.11 | 1.25 | 0.94 | 1.11 | 2.24 | 1.36 | 1.86 | 22.61 | 1.56 | 0.9 | 1.16 | 1.43 | 0.5 | 1.29 | 0.93 | 1.11 | 1.03 | 1.59 | 1.08 | 1.44 | 1.54 | 1.27 | 1.03 | 1.63 | 1.18 | 1 | 1.19 | 4.32 | 1.16 | 1.7 | 1.2 | 1.99 | 1.38 | 1.42 | 2.71 | 19 | 1.76 |
| EBITDA | -0.52 | -0.99 | -0.89 | -1.34 | -1.11 | -1.25 | -0.94 | -1.11 | 1.01 | 1.71 | 1.56 | -19.55 | 0.24 | 0.68 | 0.51 | 0.14 | 0.96 | 0.29 | 0.67 | 0.66 | 0.48 | 0.04 | 0.57 | 0.23 | 0.26 | 0.46 | 0.63 | 0.05 | 0.43 | 0.47 | 0.27 | -2.77 | 0.6 | -0.09 | 0.35 | -0.26 | 0.11 | -0.66 | -2.16 | -18.36 | -1.04 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.07 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | -0.16 | 0 | 0.17 | 0.08 | 0.09 | 0.07 | 0.08 | 0.28 | 0.31 | 0.43 |
| EBIT | -0.54 | -1.01 | -0.91 | -1.36 | -1.13 | -1.27 | -0.96 | -1.12 | 0.94 | 1.64 | 1.49 | -19.64 | 0.16 | 0.6 | 0.42 | 0.05 | 0.88 | 0.21 | 0.59 | 0.57 | 0.4 | -0.04 | 0.49 | 0.15 | 0.17 | 0.37 | 0.53 | -0.06 | 0.33 | 0.37 | 0.17 | -2.61 | 0.6 | -0.26 | 0.27 | -0.35 | 0.04 | -0.74 | -2.44 | -18.67 | -1.47 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.54 | -1.01 | -0.91 | -1.36 | -1.13 | -1.27 | -0.96 | -1.12 | 0.94 | 1.64 | 1.49 | -19.64 | 0.16 | 0.6 | 0.42 | 0.05 | 0.88 | 0.21 | 0.59 | 0.57 | 0.4 | -0.04 | 0.49 | 0.15 | 0.17 | 0.37 | 0.53 | -0.07 | 0.32 | 0.36 | 0.17 | -2.63 | -0.03 | -0.26 | 0.27 | -0.35 | 0.04 | -0.74 | -2.44 | -18.67 | -1.47 |
| Net Profit | 1.02 | 0.65 | 12.36 | 0.26 | 0.39 | 0.26 | 0.56 | 0.28 | 1.56 | 2.22 | 2.03 | -21.49 | -0.07 | 0.35 | 0.09 | -0.18 | 0.65 | -0.02 | 0.36 | 0.25 | 0.19 | -0.24 | 0.3 | 0.47 | -0.02 | 0.18 | 0.39 | -0.42 | 0.33 | 0.25 | 2.36 | -2.17 | 0.65 | -0.02 | 0.54 | -0.82 | 0.86 | -0.7 | 6.49 | -15.68 | 4.83 |
| EPS | 0.46 | 0.29 | 5.54 | 0.12 | 0.17 | 0.12 | 0.24 | 0.12 | 0.7 | 1.23 | 0.91 | 0 | -0.04 | 0.2 | 0.05 | -0.1 | 0.36 | -0.01 | 0.2 | 0.14 | 0.1 | -0.14 | 0.16 | 0.26 | -0.01 | 0.1 | 0.22 | -0.23 | 0.18 | 0.14 | 1.31 | -1.2 | 0.36 | -0.01 | 0.29 | -0.45 | 0.47 | -0.39 | 3.59 | -8.67 | 2.67 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | -80.62 | 71.94 | 89.7 | 16.16 | -8.41 | 0.87 | 0.06 | 2.53 | 14.39 |
| Investing Cash Flow | 3.34 | 5.43 | 2.68 | -0.39 | -0.38 | -0.49 | -0.96 | -4.45 | 2.73 | -19.01 |
| Financing Cash Flow | -0.1 | 0 | -100.07 | -100.07 | 0 | 0 | 0.19 | 5.48 | -8.63 | -0.09 |
| Net Cash Flow | 3.28 | -75.19 | -25.45 | -10.76 | 15.78 | -8.9 | 0.1 | 1.09 | -3.37 | -4.71 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 172.22 | 178.38 | 62.69 | 62.54 | 63.93 | 64.62 | 64.74 | 65.37 | 65.19 | 56.16 |
| Total Liabilities | 2.39 | 5.08 | 0.92 | 0.83 | 0.65 | 1.35 | 1.43 | 9.47 | 1.15 | 3.77 |
| Total Assets | 174.6 | 183.46 | 63.62 | 63.37 | 64.58 | 65.97 | 66.17 | 74.84 | 66.34 | 59.93 |