Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 168.82 | 187.15 | 180.08 | 182.89 | 217.15 | 188.61 | 200.3 | 145.44 | 240.26 | 174.42 | 174.58 | 168.35 | 243.01 | 182.52 | 173.86 | 149.11 | 195.97 | 132.55 | 131.92 | 144.91 | 129.49 | 42.28 | 99.06 | 155.82 | 188.68 | 151.26 | 184.78 | 197.29 | 244.75 | 228.67 | 220.23 | 187.3 | 214.84 | 174.66 | 184.52 | 184.38 | 238.62 | 158.7 | 193.18 | 193.52 | 246.37 | 178.35 | 192.27 | 183.6 | 240.51 | 182.23 |
| Expenses | 159.32 | 161.81 | 155.2 | 155.8 | 190.78 | 161.97 | 171.22 | 128.89 | 218.91 | 158.9 | 158.78 | 152.17 | 225.73 | 166.44 | 158.38 | 144.6 | 192.5 | 131.19 | 124.42 | 137.45 | 133.04 | 47.81 | 95.37 | 142.2 | 172.19 | 135.8 | 166.85 | 179.12 | 251.06 | 208.8 | 207.45 | 178.02 | 204.58 | 163.03 | 172.68 | 171.82 | 223.82 | 146.49 | 181.72 | 181.59 | 231.65 | 164.64 | 182.27 | 176.62 | 228.46 | 165.94 |
| EBITDA | 9.5 | 25.34 | 24.88 | 27.09 | 26.37 | 26.64 | 29.08 | 16.55 | 21.35 | 15.52 | 15.8 | 16.18 | 17.28 | 16.08 | 15.48 | 4.51 | 3.47 | 1.36 | 7.5 | 7.46 | -3.55 | -5.53 | 3.69 | 13.62 | 16.49 | 15.46 | 17.93 | 18.17 | -6.31 | 19.87 | 12.78 | 9.28 | 10.26 | 11.63 | 11.84 | 12.56 | 14.8 | 12.21 | 11.46 | 11.93 | 14.72 | 13.71 | 10 | 6.98 | 12.05 | 16.29 |
| Depreciation | 7.99 | 7.11 | 7.46 | 8.28 | 8.48 | 8.02 | 8.11 | 8.01 | 6.89 | 6.89 | 7.2 | 7.24 | 7.55 | 6.44 | 6.44 | 5.76 | 5.77 | 5.44 | 5.5 | 5.58 | 5.5 | 5.01 | 5.03 | 4.98 | 4.27 | 4.71 | 4.88 | 2.12 | 4.34 | 4.17 | 4.36 | 4.32 | 4.71 | 4.17 | 4.45 | 4.6 | 4.84 | 5.12 | 4.57 | 4.2 | 4.32 | 4.86 | 4.95 | 4.9 | 4.95 | 4.86 |
| EBIT | 1.51 | 18.23 | 17.42 | 18.81 | 17.89 | 18.62 | 20.97 | 8.54 | 14.46 | 8.63 | 8.6 | 8.94 | 9.73 | 9.64 | 9.04 | -1.25 | -2.3 | -4.08 | 2 | 1.88 | -9.05 | -10.54 | -1.34 | 8.64 | 12.22 | 10.75 | 13.05 | 16.05 | -10.65 | 15.7 | 8.42 | 4.96 | 5.55 | 7.46 | 7.39 | 7.96 | 9.96 | 7.09 | 6.89 | 7.73 | 10.4 | 8.85 | 5.05 | 2.08 | 7.1 | 11.43 |
| Interest | 7.86 | 7.84 | 8.2 | 9.01 | 9.27 | 9.74 | 9.38 | 9.51 | 8.92 | 8.77 | 9.75 | 9.88 | 10.58 | 10.01 | 9.47 | 8.72 | 7.59 | 8.51 | 8.43 | 8.45 | 7.41 | 8 | 8.78 | 8.37 | 9.14 | 6.66 | 6.66 | 5.1 | 5.85 | 6.43 | 5.96 | 5.8 | 6.3 | 7.22 | 6.89 | 7.46 | 8.39 | 8.03 | 8.67 | 7.57 | 8.51 | 7.45 | 6.81 | 7.25 | 7.22 | 8.15 |
| Profit Before Tax | -6.35 | 10.39 | 9.22 | 9.8 | 8.62 | 8.88 | 11.59 | -0.97 | 5.54 | -0.14 | -1.15 | -0.94 | -0.85 | -0.37 | -0.43 | -9.97 | -9.89 | -12.59 | -6.43 | -6.57 | -16.46 | -18.54 | -10.12 | 0.27 | 3.08 | 4.09 | 6.39 | 10.95 | -16.5 | 9.27 | 2.46 | -0.84 | -0.75 | 0.24 | 0.5 | 0.5 | 1.57 | -0.94 | -1.78 | 0.16 | 1.89 | 1.4 | -1.76 | -5.17 | -0.12 | 3.28 |
| Net Profit | -4.53 | 6.93 | 6.97 | 7.02 | 9.13 | 7.3 | 8.8 | -0.62 | 4.02 | 0.52 | 0.24 | 0.2 | 4.19 | 0.54 | 0.3 | -5.62 | -3.66 | -8.54 | -4.41 | -4.48 | -14.35 | -12.1 | 0.05 | 0.15 | 9.08 | 6.82 | 4.22 | 7.71 | -18.54 | 7.16 | 3.13 | 0.24 | -0.13 | 1.09 | 0.72 | 0.88 | 0.91 | 0.43 | -0.53 | 0.92 | 2.82 | 1.46 | 0.31 | 0.52 | 0.83 | 2.35 |
| EPS | -3.01 | 4.16 | 4.18 | 4.21 | 5.04 | 4.38 | 5.28 | -0.37 | 2.41 | 0.31 | 0.15 | 0.12 | 2.51 | 0.33 | 0.18 | -3.38 | -2.19 | -5.12 | -2.64 | -2.69 | -8.61 | -7.26 | 0.03 | 0.09 | 5.45 | 4.1 | 2.53 | 4.62 | -11.04 | 3.81 | 1.66 | 0.13 | -0.07 | 0.58 | 0.39 | 0.47 | 0.48 | 0.23 | -0.28 | 0.49 | 1.5 | 0.78 | 0.16 | 0.28 | 0.44 | 1.25 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 77.87 | 68.61 | 86.52 | 28.96 | 78.12 | 64.9 | 33.41 | 54.01 | 99.31 | 19.41 | 7.76 | 61.87 |
| Investing Cash Flow | -24.79 | -108.97 | -27.33 | -8.12 | -2.5 | 7.6 | 17.7 | -7.67 | -2.51 | -25.39 | -32.81 | -7.79 |
| Financing Cash Flow | -52.11 | 39.19 | -61.7 | -21.99 | -74.95 | -70.37 | -45.3 | -49 | -97.51 | -0.12 | 25.73 | -54.78 |
| Net Cash Flow | 0.97 | -1.17 | -2.51 | -1.15 | 0.67 | 2.13 | 5.81 | -2.66 | -0.71 | -6.1 | 0.68 | -0.7 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 321.78 | 335.82 | 277.99 | 280.85 | 269.72 | 236.63 | 233.72 | 252.22 | 263.03 | 266.05 | 269.69 | 272.53 |
| Total Liabilities | 422.18 | 539.94 | 530.97 | 568.66 | 509.24 | 489.71 | 453.9 | 445.25 | 391.02 | 461.89 | 479.29 | 452.73 |
| Total Assets | 743.96 | 875.76 | 808.96 | 849.5 | 778.97 | 726.34 | 687.62 | 697.48 | 654.05 | 727.94 | 748.97 | 725.26 |