Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,704.49 | 1,411.49 | 1,322.55 | 1,398.36 | 1,338.65 | 887.1 | 1,374.24 | 1,578.17 | 1,721.88 | 1,453.48 | 1,945.66 | 2,030.3 | 2,301.38 | 1,839.89 | 1,984.21 | 2,021.28 | 2,151.33 | 1,875.27 | 1,915.73 | 1,937.8 | 2,080.47 | 1,893.19 | 1,528.89 | 1,867.96 | 2,145.83 | 1,604.52 | 1,845.16 | 1,927.49 | 2,163.25 | 2,046.48 |
| Expenses | 1,586.46 | 1,328.41 | 1,238.47 | 1,301.5 | 1,248.47 | 843.9 | 1,274.23 | 1,461.97 | 1,601.96 | 1,361.36 | 1,844.79 | 1,932.53 | 2,149.26 | 1,770.1 | 1,855.07 | 1,858.51 | 1,898.87 | 1,760.77 | 1,778.32 | 1,783.16 | 1,914.6 | 1,742.3 | 1,452.66 | 1,718.28 | 1,943.42 | 1,534.74 | 1,726.9 | 1,782.52 | 2,008.84 | 1,934.18 |
| EBITDA | 118.03 | 83.08 | 84.08 | 96.86 | 90.18 | 43.2 | 100.01 | 116.2 | 119.92 | 92.12 | 100.87 | 97.77 | 152.12 | 69.79 | 129.14 | 162.77 | 252.46 | 114.5 | 137.41 | 154.64 | 165.87 | 150.89 | 76.23 | 149.68 | 202.41 | 69.78 | 118.26 | 144.97 | 154.41 | 112.3 |
| Depreciation | 22.83 | 25.24 | 25.74 | 25.79 | 26.7 | 20.83 | 26.73 | 27.07 | 28.07 | 25.33 | 27.46 | 27.87 | 27.72 | 27.73 | 29.01 | 29.84 | 28.83 | 28.78 | 28.99 | 30.08 | 29.42 | 30.38 | 30.9 | 30.32 | 31.14 | 31.78 | 32.08 | 33.21 | 32.9 | 34.33 |
| EBIT | 95.2 | 57.84 | 58.34 | 71.07 | 63.48 | 22.37 | 73.28 | 89.13 | 91.85 | 66.79 | 73.41 | 69.9 | 124.4 | 42.06 | 100.13 | 132.93 | 223.63 | 85.72 | 108.42 | 124.56 | 136.45 | 120.51 | 45.33 | 119.36 | 171.27 | 38 | 86.18 | 111.76 | 121.51 | 77.97 |
| Interest | 31.41 | 30.33 | 29.16 | 29.74 | 24.9 | 20.3 | 17.45 | 16.45 | 15.66 | 16.89 | 15.14 | 16.57 | 15.05 | 12.67 | 11.15 | 11.16 | 9.87 | 6.36 | 6.42 | 7.28 | 3.99 | 4.89 | 6.44 | 4.57 | 4.84 | 5.12 | 9.1 | 7.1 | 6.38 | 5.28 |
| Profit Before Tax | 63.79 | 27.51 | 29.18 | 41.33 | 38.58 | 2.07 | 55.83 | 72.68 | 76.19 | 49.9 | 58.27 | 53.33 | 109.35 | 29.39 | 88.98 | 121.77 | 213.76 | 79.36 | 102 | 117.28 | 132.46 | 115.62 | 38.89 | 114.79 | 166.43 | 32.88 | 77.08 | 104.66 | 115.13 | 72.69 |
| Net Profit | 44.04 | 19.2 | 22.48 | 31.07 | 29.8 | 2.23 | 41.92 | 55.62 | 58.54 | 37.3 | 44.32 | 40.49 | 82.81 | 22.24 | 68.04 | 89.66 | 155.58 | 59.13 | 76.01 | 90.1 | 103.92 | 92.45 | 34.16 | 89.9 | 130.09 | 33.63 | 74.19 | 79.69 | 98.3 | 59.6 |
| EPS | 8.09 | 3.53 | 4.13 | 5.71 | 5.48 | 0.41 | 7.75 | 10.37 | 10.92 | 6.96 | 8.31 | 7.61 | 15.52 | 4.17 | 12.75 | 16.77 | 29.03 | 10.99 | 7.06 | 8.34 | 9.61 | 8.52 | 3.14 | 4.13 | 5.98 | 1.55 | 3.41 | 3.66 | 4.51 | 2.74 |
| Metric (₹ crore) | FY16 | FY17 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 208.28 | 180.93 | 120.11 | 276.47 | 539.99 | 285.04 | 280.2 | 546.22 | 394.75 | 400.66 |
| Investing Cash Flow | -51.1 | -84.35 | -105.28 | -48.16 | -65.88 | -53.62 | -33.18 | -51.46 | -329.44 | -284.37 |
| Financing Cash Flow | -156.26 | -104.63 | -37.31 | -228.94 | -474.86 | -231.42 | -246.17 | -460.88 | -80.34 | -91.77 |
| Net Cash Flow | 0.92 | -8.05 | -22.48 | -0.63 | -0.75 | 0 | 0.85 | 33.88 | -15.03 | 24.52 |
| Metric (₹ crore) | FY16 | FY17 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 704.02 | 767.24 | 1,151.86 | 1,239.22 | 1,367.28 | 1,547.58 | 1,863.59 | 2,166.39 | 2,465.22 | 2,633.55 |
| Total Liabilities | 1,285.49 | 1,350.75 | 1,876.81 | 1,731.8 | 1,574.13 | 1,567.12 | 1,193.58 | 755.34 | 768.52 | 911.36 |
| Total Assets | 1,989.51 | 2,117.99 | 3,028.67 | 2,971.02 | 2,941.41 | 3,114.7 | 3,057.17 | 2,921.73 | 3,233.74 | 3,544.91 |