Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY13 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 7.38 | 7.28 | 12.97 | 6.92 | 11.35 | 24.31 | 25.46 | 11.42 | 33.94 | 13.01 | 0.66 | 1.42 | 3.54 | 0.46 | 0 | 0.64 | 0.14 | 0.68 | 0.86 | 0 | 0.06 | 0 | 0 | 0 | 0.33 | 0.1 | 0.46 | 2.17 | 3.33 | 0.31 | 0.56 | 0.06 | 0.8 | 0 | 0.59 | 2.71 | 8.14 | 1.33 | 1.22 | 7.21 | 5.36 | 16.33 | 24.65 | 9.8 | 8 | 10.22 |
| Expenses | 0.04 | 7.32 | 7.25 | 13.02 | 6.64 | 11.33 | 24.3 | 25.46 | 11.41 | 35.18 | 12.98 | 0.72 | 1.35 | 4.42 | 0.43 | 0.21 | 0.85 | 0.09 | 0.77 | 0.85 | 0.02 | 0.16 | 0 | 0.01 | 0.24 | 0.03 | 0.12 | 0.46 | 2.29 | 3.6 | 0.32 | 0.62 | 0.08 | 1.84 | 0.11 | 0.5 | 2.77 | 9.25 | 1.66 | 1.3 | 7.22 | 6.04 | 16.32 | 24.65 | 10.25 | 8.73 | 10.33 |
| EBITDA | -0.02 | 0.06 | 0.03 | -0.05 | 0.28 | 0.02 | 0.01 | 0 | 0.01 | -1.24 | 0.03 | -0.06 | 0.07 | -0.88 | 0.03 | -0.21 | -0.21 | 0.05 | -0.09 | 0.01 | -0.02 | -0.1 | 0 | -0.01 | -0.24 | 0.3 | -0.02 | 0 | -0.12 | -0.27 | -0.01 | -0.06 | -0.02 | -1.04 | -0.11 | 0.09 | -0.06 | -1.11 | -0.33 | -0.08 | -0.01 | -0.68 | 0.01 | 0 | -0.45 | -0.73 | -0.11 |
| Depreciation | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.07 | 0.06 | 0.03 | -0.05 | 0.28 | 0.02 | 0.01 | 0 | 0.01 | -1.24 | 0.03 | -0.06 | 0.07 | -0.88 | 0.03 | -0.21 | -0.21 | 0.05 | -0.09 | 0.01 | -0.02 | -0.1 | 0 | -0.01 | -0.24 | 0.3 | -0.02 | 0 | -0.12 | -0.27 | -0.01 | -0.06 | -0.02 | -1.04 | -0.11 | 0.09 | -0.06 | -1.11 | -0.33 | -0.08 | -0.01 | -0.68 | 0.01 | 0 | -0.47 | -0.75 | -0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | 0.06 | 0.03 | -0.05 | 0.28 | 0.02 | 0.01 | 0 | 0.01 | -1.24 | 0.03 | -0.06 | 0.07 | -0.88 | 0.03 | -0.21 | -0.21 | 0.05 | -0.09 | 0.01 | -0.02 | -0.1 | 0 | -0.01 | -0.24 | 0.3 | -0.02 | 0 | -0.12 | -0.27 | -0.01 | -0.06 | -0.02 | -1.04 | -0.11 | 0.09 | -0.06 | -1.11 | -0.33 | -0.08 | -0.01 | -0.68 | 0.01 | 0 | -0.47 | -0.75 | -0.13 |
| Net Profit | 0.05 | 0.18 | 0.12 | 0.08 | 0.45 | 0.3 | 0.14 | 0.14 | 0.01 | -0.46 | 0.02 | 0.14 | 0.07 | -0.47 | 0.03 | -0.01 | -0.02 | 0.05 | -0.07 | 0.02 | -0.02 | 0.05 | 0 | -0.01 | -0.24 | 0.3 | -0.02 | 0.01 | 0 | 0.03 | -0.01 | -0.02 | -0.01 | 0.06 | -0.11 | 0.12 | -0.05 | 0.06 | -0.08 | 0.03 | 0.15 | 0.08 | 0.16 | 0.15 | 0.03 | -0.1 | 0.05 |
| EPS | 0.1 | 0.15 | 0.09 | 0.07 | 0.36 | 0.25 | 0.12 | 0.12 | 0.01 | -0.37 | 0.02 | 0.11 | 0.06 | -38.2 | 0.02 | -0.01 | -0.01 | 0.04 | -0.06 | 0.02 | -0.01 | 0.04 | 0 | -0.01 | -0.19 | 0.24 | -0.02 | 0.01 | 0 | 0.02 | -0.01 | -0.01 | -0.01 | 0.05 | -0.09 | 0.1 | -0.04 | 0.05 | -0.06 | 0.02 | 0.12 | 0.07 | 0.13 | 0.12 | 0.02 | -0.08 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -10.33 | -0.58 | -3.07 | 0.72 | 0.17 | -0.09 | -1.09 | -14.24 | 6.35 | 0.65 | 6.4 | 4.21 |
| Investing Cash Flow | 0.53 | 0.6 | 1.04 | 1.04 | 0 | 0 | 1.01 | 0 | 0 | -0.3 | -6.36 | -3.61 |
| Financing Cash Flow | 9.83 | 0 | 2.18 | -2.16 | 0 | 0 | 0 | 14.29 | -6.35 | -0.31 | 0.15 | 0 |
| Net Cash Flow | 0.03 | 0.02 | 0.15 | -0.4 | 0.17 | -0.09 | -0.08 | 0.05 | 0 | 0.04 | 0.19 | 0.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.32 | 10.62 | 10.79 | 10.82 | 10.82 | 10.83 | 10.83 | 10.84 | 10.86 | 10.88 | 11.06 | 11.21 |
| Total Liabilities | 0.46 | 11.75 | 17.36 | 8.08 | 6.67 | 5.1 | 3.94 | 10.86 | 7.67 | 12.08 | 9.72 | 11.55 |
| Total Assets | 10.78 | 22.37 | 28.15 | 18.9 | 17.49 | 15.93 | 14.77 | 21.7 | 18.53 | 22.96 | 20.79 | 22.76 |