Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.08 | 0.16 | 0.81 | 0.13 | 0.16 | 0.12 | 0.13 | 0 | 0.13 | 0.07 | 0.33 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.05 | 0.08 | 0.1 | 0.44 | 1.08 | 1.35 | 1.39 | 1.59 | 1.92 | 2.33 | 2.38 | 3.77 | 3.63 | 4.13 | 5.91 | 7.19 | 8.62 | 9.52 | 11.25 | 11.9 | 14.75 | 18.26 | 21.78 | 24.33 | 23.49 | 24.01 |
| Expenses | 0.02 | 0.04 | 0.01 | 0.15 | 0.02 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.33 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.15 | 0.03 | -0.06 | 0.03 | 0.22 | 0.34 | 0.42 | 0.48 | 0.51 | 0.75 | 0.78 | 1.09 | 1.31 | 1.58 | 1.61 | 2.73 | 2.87 | 3.31 | 4.38 | 5.08 | 5.8 | 6.08 | 7.04 | 9.18 | 10.61 | 10.97 | 9.25 | 10.16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.28 | 0.46 | 0.63 | 0.7 | 0.71 | 0.82 | 0.99 | 1.2 | 1.31 | 1.51 | 1.66 | 2.14 | 2.49 | 2.92 | 3.33 | 4.25 | 4.5 | 6.09 | 6.4 | 8.08 | 9.84 | 13.34 | 11.28 |
| EBITDA | 0.03 | 0.04 | 0.15 | 0.66 | 0.11 | 0.12 | 0.07 | 0.11 | -0.01 | 0.12 | 0.06 | 0 | -0.01 | -0.02 | -0.02 | 0.24 | -0.02 | -0.15 | -0.03 | 0.11 | 0.05 | -0.12 | 0.1 | 0.66 | 0.87 | 0.88 | 0.84 | 1.14 | 1.24 | 1.07 | 2.19 | 2.02 | 1.4 | 3.04 | 3.88 | 4.24 | 4.44 | 5.45 | 5.82 | 7.71 | 9.08 | 11.17 | 13.36 | 14.24 | 13.85 |
| Profit Before Tax | 0.03 | 0.04 | 0.14 | 0.66 | 0.11 | 0.12 | 0.07 | 0.11 | -0.01 | 0.12 | 0.06 | 0 | -0.01 | -0.02 | -0.02 | 0.24 | -0.02 | -0.15 | -0.03 | 0.11 | 0.05 | -0.15 | -0.24 | 0.16 | 0.19 | 0.13 | 0.07 | 0.24 | 0.1 | -0.4 | 0.51 | 0.03 | -0.81 | 0.23 | 0.65 | 0.47 | 0.04 | 0.12 | 0.04 | 0.3 | 1.38 | 1.62 | 2.03 | -0.41 | 0.8 |
| Net Profit | 0.03 | 0.05 | 0.14 | 0.06 | 0.08 | 0.08 | 0.05 | 0.07 | -0.01 | 0.08 | 0.04 | -0.07 | -0.01 | -0.02 | -0.02 | 0.18 | -0.02 | -0.06 | -0.03 | 0.02 | 0.04 | -0.19 | -0.07 | 0.32 | 0.16 | 0.12 | 0.08 | 0.15 | 0.09 | -0.35 | 0.29 | 0.22 | -0.43 | 0.19 | 0.45 | 0.46 | 0.08 | 0.29 | 0.05 | 0.72 | 1.23 | 1.77 | 2.09 | 2.8 | 2.67 |
| EPS | 0.05 | 0.09 | 0.25 | 0.11 | 0.14 | 0.15 | 0.09 | 0.13 | -0.02 | 0.15 | 0.07 | -0.13 | -0.02 | -0.03 | -0.04 | 0.32 | -0.04 | -0.11 | -0.05 | 0.03 | 0.06 | -0.35 | -0.12 | 0.57 | 0.29 | 0.21 | 0.11 | 0.2 | 0.1 | -0.34 | 0.27 | 0.2 | -0.33 | 0.01 | 0.02 | 0.2 | 0.03 | 0.1 | 0.04 | 0.27 | 0.39 | 0.56 | 0.6 | 0.92 | 0.76 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.04 | -3.54 | -0.55 | 0 | 0.01 | 0.7 | -15.88 | -14.96 | -24.95 | -62.09 | -114.01 | -66.35 |
| Investing Cash Flow | 0.45 | 2.43 | 0.54 | 0 | 0 | 0 | 1.38 | -0.47 | -4.18 | -5.55 | -4.12 | -55.11 |
| Financing Cash Flow | 0 | 0.71 | 0 | 0 | 0 | 0.2 | 14.27 | 20.38 | 27.85 | 66.51 | 117.66 | 164.09 |
| Net Cash Flow | 0.41 | -0.4 | -0.01 | 0 | 0.01 | 0.9 | -0.23 | 4.95 | -1.28 | -1.13 | -0.47 | 42.63 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 4.45 | 5.9 | 6.28 | 6.45 | 6.74 | 6.01 | 23.71 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |
| Total Assets | 4.45 | 5.9 | 6.28 | 6.45 | 6.74 | 6.01 | 23.71 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |