Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0 | 0 | 0.5 | 0.34 | 0.21 | 0.59 | 0.68 | 0.3 | 0.38 | 0.45 | 0.44 | 0.17 | 0.15 | 0.1 | 0.16 | 0.07 | 0.02 | 0.1 | 0.09 | 0.84 | 0.21 | 0.19 | 0.2 | 0.67 | 2.26 | 5.75 | 6.82 | 13.08 | 11.47 | 11.53 | 13.11 | 18.84 | 12.88 | 14.89 | 17.03 | 27.53 | 23.23 | 20.93 | 32.74 | 39.61 | 39.69 |
| Expenses | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.06 | 0.04 | 0.49 | 0.43 | 0.36 | 0.71 | 0.63 | 0.38 | 0.39 | 0.51 | 0.56 | 0.26 | 0.18 | 0.09 | 0.09 | 0.07 | 0.06 | 0.09 | 0.06 | 0.37 | 0.14 | 0.15 | 0.19 | 0.43 | 2.18 | 5.19 | 6.04 | 11.34 | 9.97 | 10.46 | 12.3 | 16.68 | 11.67 | 14.21 | 16.04 | 24.23 | 21.42 | 20.06 | 31.49 | 36.15 | 37.05 |
| EBITDA | 0.03 | 0 | 0.02 | 0 | -0.01 | -0.06 | -0.04 | 0.01 | -0.09 | -0.15 | -0.12 | 0.05 | -0.08 | -0.01 | -0.06 | -0.12 | -0.09 | -0.03 | 0.01 | 0.07 | 0 | -0.04 | 0.01 | 0.03 | 0.47 | 0.07 | 0.04 | 0.01 | 0.24 | 0.08 | 0.56 | 0.78 | 1.74 | 1.5 | 1.07 | 0.81 | 2.16 | 1.21 | 0.68 | 0.99 | 3.3 | 1.81 | 0.87 | 1.25 | 3.46 | 2.64 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.08 | 0.03 | 0.03 | 0.03 | 0.57 | 0.14 | 0.03 | 0.14 | 0.16 | 0.11 |
| EBIT | 0.03 | 0 | 0.02 | 0 | -0.01 | -0.06 | -0.04 | 0.01 | -0.1 | -0.16 | -0.13 | 0.04 | -0.09 | -0.02 | -0.07 | -0.13 | -0.1 | -0.04 | -0 | 0.06 | -0.01 | -0.04 | 0.01 | 0.03 | 0.47 | 0.07 | 0.04 | 0.01 | 0.23 | 0.07 | 0.55 | 0.77 | 1.71 | 1.48 | 1.04 | 0.78 | 2.08 | 1.18 | 0.65 | 0.96 | 2.73 | 1.67 | 0.84 | 1.11 | 3.3 | 2.53 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.16 | 0.1 | 0.13 | 0.18 | 0.42 |
| Profit Before Tax | 0.03 | 0 | 0.02 | 0 | -0.01 | -0.06 | -0.04 | 0.01 | -0.1 | -0.16 | -0.13 | 0.04 | -0.1 | -0.02 | -0.07 | -0.13 | -0.1 | -0.04 | -0 | 0.06 | -0.01 | -0.04 | 0.01 | 0.03 | 0.47 | 0.07 | 0.04 | 0.01 | 0.23 | 0.07 | 0.55 | 0.77 | 1.71 | 1.48 | 1.04 | 0.78 | 2.08 | 1.18 | 0.65 | 0.96 | 2.54 | 1.51 | 0.74 | 0.98 | 3.12 | 2.11 |
| Net Profit | 0.05 | 0.04 | 0.01 | 0 | -0.01 | -0.06 | -0.04 | 0.01 | -0.09 | -0.15 | -0.13 | 0.04 | -0.08 | -0.02 | -0.07 | -0.13 | -0.1 | -0.03 | 0 | 0.06 | 0 | -0.05 | 0.01 | 0.02 | 0.44 | 0.06 | 0.03 | 0.01 | 0.16 | 0.08 | 0.55 | 0.77 | 0.92 | 1.48 | 1.04 | 0.79 | 0.96 | 1.17 | 0.19 | 0.71 | 1.62 | 1.51 | 0.75 | 0.97 | 1.78 | 2.1 |
| EPS | 0.09 | 0.08 | 0.03 | 0 | -0.01 | -0.11 | -0.08 | 0.01 | -0.17 | -0.28 | -0.23 | 0.07 | -0.15 | -0.03 | -0.13 | -0.23 | -0.19 | -0.06 | 0 | 0.11 | -0.02 | -0.09 | 0.01 | 0.04 | 0.81 | 0.11 | 0.06 | 0.01 | 0.29 | 0.12 | 0.77 | 1.09 | 1.29 | 2.08 | 1.46 | 1.11 | 1.35 | 1.65 | 0.26 | 1 | 0.95 | 0.72 | 1.05 | 1.08 | 0.85 | 1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.01 | 0 | -0.64 | -0.08 | 0.05 | 0.07 | 0.51 | -0.02 | -3.34 | -2.32 | -6.06 | -0.49 |
| Investing Cash Flow | -0.17 | 0 | -0.12 | 0.23 | 0.05 | -0.01 | 0 | -0.02 | -1.12 | -0.02 | -0.02 | -0.01 |
| Financing Cash Flow | -0.18 | 0 | 0.76 | -0.15 | 0 | 0 | -0.03 | -0.02 | 4.79 | 1.87 | 3.78 | 0.3 |
| Net Cash Flow | -0.34 | 0 | 0 | 0 | 0.1 | 0.06 | 0.48 | -0.06 | 0.33 | -0.47 | -2.3 | -0.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.99 | 2.02 | 1.76 | 1.44 | 1.12 | 1.13 | 1.56 | 1.8 | 9.17 | 13.42 | 16.16 | 40.51 |
| Total Liabilities | 0.73 | 0.61 | 0.94 | 1.74 | 1.44 | 1.26 | 1.29 | 1.77 | 10.7 | 11.77 | 18.01 | 16.35 |
| Total Assets | 2.71 | 2.63 | 2.71 | 3.18 | 2.56 | 2.39 | 2.85 | 3.56 | 19.87 | 25.19 | 34.17 | 56.87 |