Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.09 | 0.85 | 0.81 | 0.8 | 0.63 | 0.96 | 0.9 | 0.86 | 0.82 | 0.92 | 0.9 | 0.94 | 1.27 | 1.45 | 2.02 | 1.9 | 1.06 | 1.43 | 1.84 | 1 | 1.39 | 1.65 | 1.44 | 1.62 | 1.29 | 1.36 | 1.38 | 1.17 | 1.06 | 1.16 | 1.4 | 1.02 | 1.11 | 1.57 | 1.58 | 1.05 | 1.38 | 1.63 | 1.65 | 1.12 | 1.31 | 1.14 | 1.97 | 0.98 | 0.84 | 1.37 |
| Expenses | 0.11 | 0.11 | 0.15 | 0.15 | 0.13 | 0.16 | 0.12 | 0.13 | 0.13 | 0.24 | 0.21 | 0.21 | 0.21 | 0.24 | 0.31 | 0.55 | 2.16 | 4.73 | 0.23 | 1.08 | 2.21 | 0.25 | 0.21 | 0.81 | 0.31 | 0.34 | 0.35 | 0.36 | 0.38 | 0.39 | 0.35 | 0.39 | 0.43 | 0.45 | 0.43 | 0.41 | 0.43 | 0.54 | 0.45 | 0.46 | 0.51 | 0.49 | 0.43 | 0.47 | 0.48 | 0.43 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.98 | 0.74 | 0.66 | 0.65 | 0.5 | 0.8 | 0.78 | 0.73 | 0.69 | 0.68 | 0.69 | 0.73 | 1.06 | 1.21 | 1.71 | 1.35 | -1.1 | -3.3 | 1.61 | -0.08 | -0.82 | 1.4 | 1.23 | 0.81 | 0.98 | 1.02 | 1.03 | 0.81 | 0.68 | 0.77 | 1.05 | 0.63 | 0.68 | 1.12 | 1.15 | 0.64 | 0.95 | 1.09 | 1.2 | 0.66 | 0.8 | 0.65 | 1.54 | 0.51 | 0.36 | 0.94 |
| Profit Before Tax | 0.97 | 0.74 | 0.66 | 0.65 | 0.5 | 0.8 | 0.78 | 0.73 | 0.69 | 0.68 | 0.69 | 0.73 | 1.06 | 1.21 | 1.71 | 1.35 | -1.1 | -3.3 | 1.61 | -0.08 | -0.82 | 1.39 | 1.22 | 0.8 | 0.97 | 1.01 | 1.02 | 0.8 | 0.67 | 0.76 | 1.03 | 0.6 | 0.66 | 1.1 | 1.13 | 0.62 | 0.93 | 1.07 | 1.18 | 0.64 | 0.78 | 0.64 | 1.53 | 0.5 | 0.26 | 0.81 |
| Net Profit | 0.81 | 0.95 | 1.3 | 0.67 | 0.95 | 1.05 | 1.07 | 0.77 | 0.87 | 1.21 | 1.06 | 0.74 | 1.49 | 1.02 | 1.59 | 1.39 | -1.35 | -3.31 | 1.57 | -0.08 | -0.82 | 1.41 | 1.22 | 0.74 | 0.48 | 0.83 | 0.92 | 0.62 | 0.43 | 0.54 | 0.93 | 0.43 | 0.5 | 0.99 | 0.8 | 0.74 | 0.59 | 0.83 | 0.42 | 0.68 | 1.34 | 0.39 | 1.27 | 0.43 | 0.16 | 0.74 |
| EPS | 16.31 | 19.06 | 26.01 | 13.48 | 18.95 | 20.98 | 21.46 | 15.43 | 17.47 | 24.29 | 21.16 | 14.91 | 29.77 | 22.24 | 45.67 | 27.78 | -27.13 | -66.26 | 31.54 | -1.67 | -16.39 | 28.3 | 24.38 | 14.9 | 9.54 | 16.7 | 18.34 | 12.46 | 8.54 | 10.87 | 18.62 | 8.57 | 10.07 | 19.86 | 16.07 | 14.76 | 11.78 | 16.55 | 8.47 | 13.54 | 26.77 | 7.9 | 25.4 | 8.53 | 3.24 | 14.14 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.21 | 0.15 | 0 | -0.03 | 0.17 | 1.73 | 5.29 | -6.15 | 1.57 | 2.69 | -1.79 | -2.11 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0.04 | -0.03 | 0.14 | 0.87 | -0.12 | 0.29 | 0.08 | -1.51 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.21 | 0.15 | 0 | -0.03 | 0.21 | 1.7 | 5.43 | -5.28 | 1.45 | 2.98 | -1.71 | -3.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 52.5 | 56.61 | 60.37 | 64.87 | 93.65 | 86.35 | 117.68 | 134.4 | 134.03 | 174.63 | 178.9 | 174.31 |
| Total Assets | 52.5 | 56.61 | 60.37 | 64.87 | 93.65 | 86.35 | 117.68 | 134.4 | 134.03 | 174.63 | 178.9 | 174.31 |