Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.18 | 0.06 | 0.62 | 1.64 | 1.91 | 1.77 | 1.73 | 1.94 | 1.93 | 1.3 | 0 | 0 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.08 | 0.09 | 0.61 | 1.62 | 1.85 | 1.85 | 1.8 | 1.98 | 1.98 | 1.38 | 0.09 | 0.08 | 1.27 | 0.07 | 0.09 | 0.1 | 0.05 | 0.08 | 0.08 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.08 | 0.05 | 0.05 | 0.04 | 0.08 | 0.05 | 0.05 | 0.1 | 0.16 | 0.07 | 0.05 | 0.07 | 0.1 | 0.06 | 0.05 | 0.05 | 0.08 | 0.06 | 0.04 | 0.05 | 0.08 |
| EBITDA | 0.1 | -0.03 | 0.01 | 0.02 | 0.06 | -0.08 | -0.07 | -0.04 | -0.05 | -0.08 | -0.09 | -0.08 | 0.07 | -0.07 | -0.09 | -0.1 | -0.05 | -0.08 | -0.08 | -0.05 | -0.07 | -0.07 | -0.05 | -0.04 | -0.05 | -0.08 | -0.05 | -0.05 | 0.02 | -0.02 | -0.05 | -0.05 | -0.1 | -0.1 | -0.07 | -0.05 | -0.07 | -0.1 | -0.06 | -0.05 | -0.05 | -0.08 | -0.06 | -0.04 | -0.05 | -0.08 |
| Depreciation | 0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | 0.05 | -0.05 | -0 | 0.01 | 0.04 | -0.1 | -0.09 | -0.06 | -0.07 | -0.1 | -0.11 | -0.1 | 0.05 | -0.09 | -0.11 | -0.12 | -0.07 | -0.1 | -0.1 | -0.07 | -0.08 | -0.09 | -0.07 | -0.06 | -0.07 | -0.1 | -0.07 | -0.07 | 0 | -0.03 | -0.06 | -0.06 | -0.13 | -0.1 | -0.07 | -0.05 | -0.08 | -0.11 | -0.07 | -0.06 | -0.06 | -0.09 | -0.07 | -0.05 | -0.06 | -0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.05 | -0.05 | -0 | 0.01 | 0.04 | -0.1 | -0.09 | -0.06 | -0.07 | -0.1 | -0.11 | -0.1 | 0.05 | -0.09 | -0.11 | -0.12 | -0.07 | -0.1 | -0.1 | -0.07 | -0.08 | -0.09 | -0.07 | -0.06 | -0.07 | -0.1 | -0.07 | -0.07 | 0 | -0.03 | -0.06 | -0.06 | -0.13 | -0.1 | -0.07 | -0.05 | -0.08 | -0.11 | -0.07 | -0.06 | -0.06 | -0.09 | -0.07 | -0.05 | -0.06 | -0.09 |
| Net Profit | 0.05 | -0.05 | 0 | 0 | 0.05 | -0.03 | -0.02 | 0 | 0.08 | -0.04 | -0.04 | -0.04 | 0.17 | -0.03 | -0.04 | 0 | 0.03 | 0.01 | -0.03 | 0.04 | 0.02 | 0.02 | -0.01 | 0.02 | -0.02 | -0.03 | -0.01 | 0 | 0.05 | -0.01 | 0.02 | 0.04 | -0.04 | 0 | 0.02 | 0.05 | -0.07 | -0.01 | 0.05 | 0.03 | 0.03 | -0.01 | 0.02 | 0.02 | 0.04 | 0.01 |
| EPS | 0.01 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0.01 | -0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.14 | -0.2 | -0.41 | -0.21 | -0.04 | -0.12 | -0.09 | -0.17 | 0.02 | 0.09 | 0.02 | -0.05 |
| Investing Cash Flow | -2.21 | 0.22 | 0.35 | 0.33 | -0.02 | 0.12 | 0.09 | 0.18 | 0.01 | -0.14 | -0.02 | 0.11 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.02 | -0.02 |
| Net Cash Flow | -0.07 | 0.02 | -0.06 | 0.12 | -0.06 | 0 | 0 | 0.01 | 0.03 | 0.02 | -0.02 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.13 | 10.14 | 10.2 | 10.24 | 10.28 | 10.32 | 10.32 | 10.33 | 10.34 | 10.35 | 10.44 | 10.51 |
| Total Liabilities | 0.03 | 1.22 | 1.92 | 1.3 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.12 | 0.12 | 0.08 |
| Total Assets | 10.16 | 11.36 | 12.12 | 11.54 | 10.29 | 10.32 | 10.35 | 10.36 | 10.38 | 10.46 | 10.56 | 10.59 |