Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.96 | 1.33 | 0.87 | 1.97 | 0.38 | 0.74 | 0.26 | 0.5 | 1.46 | 1.36 | 0.16 | 0.46 | 0 | 0 | 0.31 | 0 | 0.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.87 | 1.39 | 0.82 | 1.95 | 0.33 | 0.75 | 0.25 | 0.48 | 1.44 | 1.43 | 0.17 | 0.44 | 0 | 0.41 | 0.3 | 0.04 | 0.19 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.16 | 0 | 0.04 | 0.01 | 0.25 | 0.08 | -0.01 | 0.01 | 0.03 | 0.2 | 0.03 | 0.06 | 0.31 | 0.04 | 0.01 | 0 | 0.04 | 0.04 |
| EBITDA | 0.09 | -0.06 | 0.05 | 0.02 | 0.05 | -0.01 | 0.01 | 0.02 | 0.02 | -0.07 | -0.01 | 0.02 | 0 | -0.41 | 0.01 | -0.04 | -0.05 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.06 | 0 | -0.04 | -0.01 | -0.15 | -0.08 | 0.01 | -0.01 | -0.03 | -0.09 | -0.03 | -0.06 | -0.18 | -0.04 | -0.01 | 0 | -0.04 | -0.04 |
| Depreciation | 0.05 | 0 | 0.03 | 0.03 | 0.02 | 0.05 | 0.01 | 0.01 | 0.01 | 0.06 | 0.02 | 0 | 0.01 | -0.02 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.04 | -0.06 | 0.02 | -0.01 | 0.03 | -0.06 | -0 | 0.01 | 0.01 | -0.13 | -0.03 | 0.02 | -0.01 | -0.39 | -0 | -0.04 | -0.05 | -0.04 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.06 | 0 | -0.04 | -0.01 | -0.15 | -0.08 | 0.01 | -0.01 | -0.03 | -0.09 | -0.03 | -0.06 | -0.18 | -0.04 | -0.01 | 0 | -0.04 | -0.04 |
| Interest | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | -0.08 | 0 | -0.02 | -0.01 | -0.05 | -0 | 0 | -0 | -0.14 | -0.03 | 0 | -0.01 | -0.39 | -0 | -0.04 | -0.05 | -0.04 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.06 | 0 | -0.04 | -0.01 | -0.15 | -0.08 | 0.01 | -0.01 | -0.03 | -0.09 | -0.03 | -0.06 | -0.18 | -0.04 | -0.01 | 0 | -0.04 | -0.04 |
| Net Profit | 0 | -0.02 | 0 | -0.01 | 0 | -0.04 | 0 | 0 | 0 | -0.11 | -0.03 | 0 | -0.01 | -0.39 | 0 | -0.04 | -0.05 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.06 | 0 | -0.04 | -0.01 | -0.16 | -0.08 | 0.01 | -0.01 | -0.02 | -0.08 | -0.03 | -0.06 | 0.01 | -0.04 | 0 | 0 | -0.03 | -0.03 |
| EPS | 0.02 | -0.07 | 0.01 | -0.06 | 0 | 0 | 0 | 0.02 | 0.02 | -0.2 | -0.1 | 0.01 | -0.04 | -1.63 | 0 | -0.15 | -0.18 | -0.1 | -0.01 | 0 | 0 | -0.17 | 0 | 0 | -0.01 | -0.25 | -0.01 | -0.15 | -0.04 | -0.61 | -0.3 | -0.05 | -0.02 | -0.08 | -0.3 | -0.13 | -0.22 | 0.03 | -0.14 | 0.01 | 0 | -0.13 | -0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.16 | 0.51 | 0.51 | 0 | 0.05 | -0.01 | 0.16 | 0.14 | 0.21 | 0.18 | 0.18 | 0.02 |
| Investing Cash Flow | -0.26 | 0 | 0 | 0.04 | 0.01 | -0.01 | -0.06 | -0.25 | -0.23 | -0.2 | -0.2 | 0.28 |
| Financing Cash Flow | 0.34 | -0.72 | -0.72 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.24 | -0.21 | -0.21 | -0.03 | 0.06 | -0.02 | 0.1 | -0.11 | -0.02 | -0.02 | -0.02 | 0.3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.47 | 3 | 3 | 2.95 | 2.55 | 2.47 | 2.47 | 2.42 | 2.29 | 2.27 | 1.98 | 1.91 |
| Total Liabilities | 1.04 | 1.1 | 0.16 | 1.51 | 0.12 | 0.12 | 0.12 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 |
| Total Assets | 3.51 | 4.1 | 3.16 | 4.45 | 2.67 | 2.6 | 2.59 | 2.46 | 2.31 | 2.28 | 2 | 1.93 |