Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.26 | 0.28 | 0.38 | 1.09 | 1.47 | 1.75 | 2.83 | 5.3 | 5.28 | 5.6 | 7.9 | 5.55 | 10.51 | 13.71 | -7.14 | 15.98 | 5.64 | 5.4 | 5.32 | 5.23 | 5.73 | 5.45 | 5.39 | 5.29 | 4.41 | 3.7 | 3.62 | 3.54 | 3.68 | 3.95 | 4.42 | 4.42 | 4.08 | 5.03 | 4.76 | 4.7 | 4.55 | 4.62 | 6.94 | 0.91 | 7.35 | 4.76 | 4.41 | -1.03 | 14.94 |
| Expenses | 0.05 | 0.04 | 0.02 | 0.03 | 0.11 | 0.06 | 0.08 | 0.18 | 0.48 | 0.4 | 0.04 | 0.06 | 0.47 | 0.14 | 0.15 | 0.16 | 0.41 | 0.18 | 0.12 | 0.19 | 0.16 | 0.14 | 0.13 | 0.3 | 0.74 | 0.27 | 0.23 | 0.11 | 0.42 | 0.15 | 0.26 | 0.32 | 2.45 | 0.79 | 0.65 | 0.84 | 1.95 | 0.85 | 0.72 | 1.66 | 2.01 | 1.14 | 2.1 | 1.76 | 2.21 | 1.62 |
| Interest | 0.08 | 0.17 | 0.19 | 0.25 | 0.7 | 0.91 | 1.06 | 1.72 | 1.62 | 3.25 | 3.33 | 3.06 | 3.19 | 7.74 | 7.76 | 7.51 | -4.12 | 2.57 | 2.32 | 1.96 | 1.88 | 1.7 | 1.45 | 1.77 | 4.54 | 1.37 | 0.77 | 0.88 | 0.87 | 0.69 | 0.8 | 1.24 | 1.25 | 0.71 | 0.88 | 0.98 | 0.95 | 0.73 | 0.6 | 0.54 | 0.52 | 0.71 | 0.65 | 0.64 | 1.32 | 1.2 |
| EBITDA | 0.11 | 0.22 | 0.26 | 0.35 | 0.98 | 1.41 | 1.67 | 2.65 | 4.82 | 4.88 | 5.56 | 7.84 | 5.08 | 10.37 | 13.56 | -7.3 | 15.57 | 5.46 | 5.28 | 5.13 | 5.07 | 5.59 | 5.32 | 5.09 | 4.55 | 4.14 | 3.47 | 3.51 | 3.12 | 3.53 | 3.69 | 4.1 | 1.97 | 3.29 | 4.38 | 3.92 | 2.75 | 3.7 | 3.9 | 5.28 | -1.1 | 6.21 | 2.66 | 2.65 | -3.24 | 13.32 |
| Profit Before Tax | 0.03 | 0.05 | 0.07 | 0.1 | 0.28 | 0.5 | 0.61 | 0.93 | 3.2 | 1.63 | 2.23 | 4.78 | 1.89 | 2.63 | 5.8 | -14.81 | 19.69 | 2.89 | 2.96 | 3.17 | 3.19 | 3.89 | 3.87 | 3.32 | 0.01 | 2.77 | 2.7 | 2.59 | 2.19 | 2.78 | 2.83 | 2.8 | 0.65 | 2.52 | 3.44 | 2.88 | 1.74 | 2.93 | 3.26 | 4.7 | -1.67 | 5.47 | 1.97 | 1.97 | -4.6 | 12.1 |
| Net Profit | 0.02 | 0.03 | 0.04 | 0.07 | 0.17 | 0.34 | 0.41 | 1.48 | 2.13 | 1.09 | 1.7 | 3.45 | 1.12 | 1.9 | 4.16 | -12.44 | 15.7 | 2.05 | 2.11 | 2.55 | 2.35 | 2.91 | 2.91 | 2.48 | -2.37 | 2.07 | 2.02 | 1.95 | 1.51 | 1.71 | 2.12 | 2.25 | 0.36 | 1.83 | 2.63 | 2.16 | 1.28 | 2.19 | 2.49 | 3.62 | -1.71 | 4.26 | 1.89 | 1.29 | -5.48 | 9.9 |
| EPS | 0.02 | 0.03 | 0.05 | 0.07 | 0.18 | 0.37 | 0.45 | 1.59 | 2.28 | 1.17 | 1.82 | 3.71 | 1.2 | 2.04 | 4.47 | -13.34 | 16.84 | 2.19 | 2.26 | 2.74 | 2.52 | 3.12 | 3.12 | 2.66 | -2.54 | 2.22 | 2.17 | 2.09 | 1.62 | 1.84 | 2.27 | 2.41 | 0.39 | 2.02 | 2.76 | 2.32 | 0.27 | 2.35 | 2.67 | 0.78 | -0.37 | 0.91 | 0.4 | 0.28 | -1.18 | 2.12 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.09 | -53.44 | -85.69 | -136.36 | -95.97 | 253.61 | -1.47 | 24.96 | 20.63 | 10.35 | 28.81 | 15.29 |
| Investing Cash Flow | 0 | 26.8 | 20.65 | 0 | 0 | 20.05 | 0 | -0.83 | -9.63 | -3.71 | -24.35 | -42.53 |
| Financing Cash Flow | 6.01 | 26.77 | 64.83 | 137.17 | 95.17 | -273.66 | 2.56 | -25.24 | -10.71 | -6.73 | 0.13 | 27.22 |
| Net Cash Flow | -0.08 | 0.13 | -0.21 | 0.81 | -0.8 | -0 | 1.09 | -1.11 | 0.29 | -0.09 | 4.59 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 76.9 | 104.13 | 182.47 | 327.76 | 432.92 | 167.82 | 178.26 | 158.57 | 154.12 | 155.36 | 161.59 | 191.43 |
| Total Assets | 76.9 | 104.13 | 182.47 | 327.76 | 432.92 | 167.82 | 178.26 | 158.57 | 154.12 | 155.36 | 161.59 | 191.43 |