Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 11.81 | 11.67 | 21.66 | 23.94 | 21.7 | 10.51 | 0.19 | 0 | 0 | 0.25 | 0.2 | 0.18 | 0 | 0.04 | 17.87 | 0.12 | 5.04 | 11.11 | 16.96 | 0.4 | 1.2 | 34.09 | 1.91 | 11.51 | 30.18 | 43.65 | 5.43 | 35.8 | 22 | 29.47 | 38.48 | 42.76 | 41.76 | 63.62 | 44.16 |
| Expenses | 0.01 | 0.01 | 0.03 | 0.01 | 0 | 0.02 | 0.01 | 0 | 0.07 | 0.04 | 1.12 | 11.66 | 11.84 | 21.62 | 23.91 | 21.69 | 10.51 | 0.27 | 0.05 | 0 | 0.51 | 0.19 | 0.19 | 0.06 | 0.26 | 17.32 | 0.35 | 4.96 | 11.31 | 16.79 | 0.4 | 1.16 | 33.07 | 1.36 | 11.49 | 29.23 | 43.31 | 4.86 | 34.86 | 21.45 | 28.68 | 37.05 | 41.74 | 38.77 | 62.69 | 43.29 |
| EBITDA | -0.01 | -0.01 | -0.03 | -0.01 | 0 | -0.02 | -0.01 | 0 | -0.07 | -0.04 | 0.01 | 0.15 | -0.17 | 0.04 | 0.03 | 0.01 | 0 | -0.08 | -0.05 | 0 | -0.26 | 0.01 | -0.01 | -0.06 | -0.22 | 0.55 | -0.23 | 0.08 | -0.2 | 0.17 | 0 | 0.04 | 1.02 | 0.55 | 0.02 | 0.95 | 0.34 | 0.57 | 0.94 | 0.55 | 0.79 | 1.43 | 1.02 | 2.99 | 0.93 | 0.87 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.15 | 0.1 | 0.14 | 0.11 | 0.11 | 0.14 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| EBIT | -0.06 | -0.06 | -0.08 | -0.06 | -0.04 | -0.06 | -0.05 | -0.04 | -0.11 | -0.07 | 0.01 | 0.12 | -0.17 | 0.04 | 0.03 | 0.01 | 0 | -0.08 | -0.05 | 0 | -0.26 | 0.01 | -0.01 | -0.06 | -0.22 | 0.55 | -0.23 | 0.08 | -0.2 | 0.17 | 0 | 0.04 | 0.85 | 0.38 | -0.13 | 0.85 | 0.2 | 0.46 | 0.83 | 0.41 | 0.55 | 1.23 | 0.82 | 2.79 | 0.73 | 0.67 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.13 | 0.11 | 0.04 | 0.11 | 0.09 | 0.24 | 0.28 | 0.34 | 0.32 | 0.38 | 0.69 | 0.67 | 0.36 |
| Profit Before Tax | -0.06 | -0.06 | -0.08 | -0.06 | -0.04 | -0.06 | -0.05 | -0.04 | -0.11 | -0.07 | 0.01 | 0.12 | -0.17 | 0.04 | 0.03 | 0.01 | 0 | -0.08 | -0.05 | 0 | -0.26 | 0.01 | -0.01 | -0.06 | -0.22 | 0.55 | -0.23 | 0.08 | -0.2 | 0.17 | 0 | 0.04 | 0.7 | 0.25 | -0.24 | 0.81 | 0.09 | 0.37 | 0.59 | 0.13 | 0.21 | 0.91 | 0.44 | 2.1 | 0.06 | 0.31 |
| Net Profit | -0.06 | -0.06 | -0.08 | -0.05 | -0.04 | -0.06 | -0.05 | -0.02 | -0.05 | -0.07 | 0.01 | 0.12 | 0.33 | 0.03 | 0.03 | 0.01 | 0.01 | -0.08 | -0.05 | 0 | 0.16 | 0 | -0.01 | -0.04 | 0.06 | 0.55 | -0.24 | 0.08 | 0.13 | 0.17 | 0 | 0.03 | 0.53 | 0.26 | -0.22 | 0.6 | 0.12 | 0.36 | 0.44 | 0.1 | 0.14 | 0.68 | 0.37 | 1.57 | 0 | 0.25 |
| EPS | -0.08 | -0.08 | -0.11 | -0.07 | -0.05 | -0.39 | -0.07 | -0.14 | -0.35 | -0.46 | 0.06 | 0.8 | 2.21 | 0.2 | 0.17 | 0.08 | 0.03 | -0.22 | -0.15 | 0 | 0.46 | 0.01 | -0.02 | -0.13 | 0.16 | 1.57 | -0.68 | 0.24 | 0.38 | 0.47 | 0.01 | 0.1 | 1.32 | 0.74 | -0.63 | 1.71 | 0.34 | 0.13 | 0.15 | 0.04 | 0.05 | 0.24 | 0.13 | 0.55 | 0 | 0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.09 | 0.54 | 0.1 | -1.51 | -1.83 | 0.24 | -0.11 | 1.89 | 0.1 | -20.72 | -23.4 | 5.65 |
| Investing Cash Flow | -0.09 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | -5.56 | -0.79 | -3.2 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0.83 | -0.03 | -0.19 | -1.41 | 6.62 | 20.88 | 25.75 | -2.67 |
| Net Cash Flow | 0 | 0.54 | 0.1 | 0.99 | -1 | 0.21 | -0.3 | 0.48 | 1.16 | -0.63 | -0.85 | 2.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.39 | -0.62 | -0.8 | -0.44 | 1.64 | 1.67 | 1.68 | 2.2 | 2.94 | 4.63 | 29.73 | 32.07 |
| Total Liabilities | 3.11 | 3.15 | 3.69 | 4.36 | 4.5 | 3.9 | 3.43 | 1.38 | 31.26 | 51.19 | 31.74 | 39.78 |
| Total Assets | 2.72 | 2.54 | 2.89 | 3.92 | 6.13 | 5.57 | 5.11 | 3.58 | 34.2 | 55.82 | 61.47 | 71.85 |