Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.13 | 0.33 | 2.64 | 0.59 | 4.45 | 2.42 | 1.17 | 8.61 | 2.5 | 0.7 | 1.1 | 1.91 | 0.04 | 0.22 | 0.29 | 0.45 | 1.08 | 0.02 | 0 | 10.06 | 0.11 | 0.08 | 0.08 | 0.1 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.25 | 0.12 | 0.11 | 6.41 | 10.68 | 0.33 | 0.8 | 0.8 | 0.79 | 0.83 | 5.13 | 17.06 | 0.68 |
| Expenses | 0.71 | 0.33 | 0.46 | 6.19 | 0.94 | 4.3 | 2.3 | 1.04 | 8.39 | 2.61 | 0.76 | 1.38 | 1.74 | 0.24 | 0.23 | 0.32 | 0.47 | 0.96 | 0.17 | 0.19 | 9.99 | 0.1 | 0.51 | 0.51 | 0.2 | 0.18 | 0.18 | 0.21 | 0.28 | 0.1 | 0.2 | 0.2 | 0.11 | 0.21 | 0.19 | -0.03 | 7.03 | 10.66 | 0.55 | 0.91 | 1.41 | 0.98 | 1.11 | 5.27 | 15.52 | 0.85 |
| EBITDA | -0.52 | -0.2 | -0.13 | -3.55 | -0.35 | 0.15 | 0.12 | 0.13 | 0.22 | -0.11 | -0.06 | -0.28 | 0.17 | -0.2 | -0.01 | -0.03 | -0.02 | 0.12 | -0.15 | -0.19 | 0.07 | 0.01 | -0.43 | -0.43 | -0.1 | -0.09 | -0.11 | -0.14 | -0.21 | -0.03 | -0.13 | -0.11 | -0.02 | 0.04 | -0.07 | 0.14 | -0.62 | 0.02 | -0.22 | -0.11 | -0.61 | -0.19 | -0.28 | -0.14 | 1.54 | -0.17 |
| Depreciation | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.06 | 0.13 | 0.02 | 0.05 | 0.03 | -0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBIT | -0.54 | -0.25 | -0.18 | -3.6 | -0.4 | 0.1 | 0.07 | 0.07 | 0.16 | -0.17 | -0.12 | -0.35 | 0.1 | -0.27 | -0.08 | -0.1 | -0.09 | 0.05 | -0.21 | -0.26 | 0 | -0.06 | -0.5 | -0.5 | -0.17 | -0.16 | -0.17 | -0.2 | -0.27 | -0.09 | -0.19 | -0.17 | -0.08 | -0.02 | -0.1 | 0.08 | -0.75 | 0 | -0.27 | -0.14 | -0.58 | -0.21 | -0.3 | -0.16 | 1.53 | -0.18 |
| Interest | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | -0.01 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 | -0.01 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | -0.04 | 0.03 | 0 | 0.02 | 0.07 | 0.02 | 0.03 | -0.02 | 0.11 | 0.02 |
| Profit Before Tax | -0.58 | -0.29 | -0.22 | -3.64 | -0.43 | 0.07 | 0.04 | 0.03 | 0.09 | -0.22 | -0.17 | -0.39 | 0.05 | -0.32 | -0.14 | -0.14 | -0.13 | 0.01 | -0.25 | -0.29 | 0.01 | -0.14 | -0.57 | -0.57 | -0.22 | -0.21 | -0.22 | -0.24 | -0.26 | -0.17 | -0.23 | -0.21 | -0.12 | -0.06 | -0.16 | 0.04 | -0.71 | -0.03 | -0.27 | -0.16 | -0.65 | -0.23 | -0.33 | -0.14 | 1.42 | -0.2 |
| Net Profit | 0.51 | -0.3 | -0.11 | 0.11 | 0.41 | 0.08 | 0.03 | 0.04 | 0.07 | -0.22 | -0.17 | -0.38 | 0.06 | -0.31 | -0.14 | -0.12 | -0.02 | 0.04 | -0.25 | -0.22 | -0.1 | -0.13 | -0.56 | -0.56 | -0.18 | -0.21 | 0.13 | 0.44 | -0.26 | -0.16 | -0.22 | -0.2 | -0.12 | -0.05 | -0.16 | 1.79 | 1.26 | 0.02 | 0.01 | -0.09 | -0.28 | -0.18 | -0.32 | -0.14 | 1.62 | -0.09 |
| EPS | 1 | -0.59 | -0.22 | 0.22 | 0.81 | 0.16 | 0.06 | 0.06 | 0.13 | -0.44 | -0.33 | -0.75 | 0.11 | -0.61 | -0.27 | -0.23 | -0.04 | 0.08 | -0.49 | -0.43 | -0.19 | -0.25 | -1.1 | -1.1 | -0.35 | -0.4 | 0.25 | 0.87 | -0.52 | -0.32 | -0.44 | -0.4 | -0.23 | -0.1 | -0.32 | 3.52 | 2.47 | 0.04 | 0.02 | -0.17 | -0.53 | -0.35 | -0.6 | -0.26 | 3.08 | -0.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.11 | 0.85 | 1.03 | -0.2 | -0.51 | -0.41 | -0.84 | 0 | 0.21 | -0.57 | -0.92 | -0.05 |
| Investing Cash Flow | -1.09 | -0.11 | -0.11 | 0 | 0.04 | 0 | 0 | 1.03 | 0 | 4.05 | -0.15 | 0.46 |
| Financing Cash Flow | 1.01 | -0.74 | -0.74 | 0.32 | 0.41 | 0.52 | 0.97 | -1.04 | -0.18 | -3 | 0.58 | -0.41 |
| Net Cash Flow | 0.03 | 0 | 0.18 | 0.12 | -0.06 | 0.11 | 0.13 | -0.01 | 0.03 | 0.48 | -0.49 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.63 | 0.75 | 0.91 | 0.29 | -0.4 | -0.92 | -2.02 | -1.92 | -2.63 | 0.14 | 0.33 | 1.38 |
| Total Liabilities | 15.66 | 10.18 | 10.55 | 11.2 | 11.62 | 22.17 | 17.86 | 19.25 | 17.24 | 18.77 | 19.96 | 15.3 |
| Total Assets | 16.29 | 10.93 | 11.47 | 11.49 | 11.22 | 21.25 | 15.84 | 17.33 | 14.61 | 18.92 | 20.29 | 16.69 |