Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102.8 | 39.98 | 107.87 | 86.7 | 107.87 | 54.87 | 95.25 | 150.44 | 227.57 | 142.4 | 206.22 | 231.21 | 445.75 | 196.26 |
| Expenses | 89.06 | 33.27 | 93.4 | 79.91 | 95.15 | 45.05 | 80.07 | 127.95 | 193.62 | 121.99 | 176.86 | 187.12 | 371.36 | 158.05 |
| EBITDA | 13.74 | 6.71 | 14.47 | 6.79 | 12.72 | 9.82 | 15.18 | 22.49 | 33.95 | 20.41 | 29.36 | 44.09 | 74.39 | 38.21 |
| Depreciation | 1.95 | 2.02 | 2.02 | 2.23 | 2.65 | 2.47 | 2.65 | 2.94 | 5.5 | 2.48 | 3.34 | 5.19 | 5.52 | 10.29 |
| EBIT | 11.79 | 4.69 | 12.45 | 4.56 | 10.07 | 7.35 | 12.53 | 19.55 | 28.45 | 17.93 | 26.02 | 38.9 | 68.87 | 27.92 |
| Interest | 2.33 | 0.15 | 1.73 | 0.94 | 2.87 | 2.12 | 1.59 | 1.63 | 2.12 | 1.31 | 1.62 | 2.13 | 4.41 | 4.57 |
| Profit Before Tax | 9.46 | 4.54 | 10.72 | 3.62 | 7.2 | 5.23 | 10.94 | 17.92 | 26.33 | 16.62 | 24.4 | 36.77 | 64.46 | 23.35 |
| Net Profit | 6.99 | 3.33 | 12.88 | 3.9 | 6.17 | 4.77 | 10.35 | 16 | 24.08 | 12.75 | 20.08 | 24.1 | 54.09 | 19.7 |
| EPS | 16.69 | 7.95 | 7.69 | 2.33 | 14.73 | 2.08 | 4.51 | 6.97 | 10.49 | 5.56 | 8.75 | 10.5 | 23.58 | 8.59 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 11.44 | 14.19 | 9.73 | 21.35 | 14.27 | -46.66 | 92.27 |
| Investing Cash Flow | -14.02 | -13.25 | -5.94 | -22.76 | -13.89 | -40.67 | -182.08 |
| Financing Cash Flow | 3.86 | 4.53 | -2.99 | 5.42 | 39.21 | 71.13 | 130.25 |
| Net Cash Flow | 1.28 | 5.47 | 0.8 | 4.01 | 39.59 | -16.2 | 40.44 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 18.58 | 28.25 | 44.41 | 63.37 | 129.4 | 275.54 | 412.9 |
| Total Liabilities | 66.05 | 92.97 | 75.8 | 72.66 | 105.61 | 132.09 | 581.65 |
| Total Assets | 84.63 | 121.22 | 120.22 | 136.04 | 235.01 | 407.63 | 994.55 |