Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q2 FY23 | Q3 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.67 | 3.53 | 4.32 | 1.63 | 1.87 | 7.37 | 15.97 | 7.63 | 6.2 | 3.47 | 14.1 | 0.23 | 4.45 | 6.22 | 10.14 | 7.54 | 12.11 | 11.82 | 5.82 | 9.9 |
| Expenses | 4.09 | 4.56 | 5.52 | 2.68 | 3.09 | 5.22 | 5.61 | 3.31 | 3.76 | 2.65 | 7.88 | 1.32 | 3.32 | 3.79 | 7.17 | 7.33 | 7.96 | 12.39 | 7.15 | 8.8 |
| EBITDA | -1.42 | -1.03 | -1.2 | -1.05 | -1.22 | 2.15 | 10.36 | 4.32 | 2.44 | 0.82 | 6.22 | -1.09 | 1.13 | 2.43 | 2.97 | 0.21 | 4.15 | -0.57 | -1.33 | 1.1 |
| Depreciation | 0.16 | 0.1 | 0.08 | 0.1 | 0.07 | 0.08 | 0.1 | 0.09 | 0.09 | 0.09 | 0.02 | 0.07 | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.07 | 0.21 |
| EBIT | -1.58 | -1.13 | -1.28 | -1.15 | -1.29 | 2.07 | 10.26 | 4.23 | 2.35 | 0.73 | 6.2 | -1.16 | 1.09 | 2.37 | 2.89 | 0.15 | 4.09 | -0.63 | -1.4 | 0.89 |
| Interest | 0.25 | 0.51 | 0.98 | 0.55 | 0.45 | 1.18 | 0.78 | 0.7 | 0.57 | 0.45 | 0.58 | 0.69 | 0.94 | 0.74 | 1.58 | 0.73 | 0.8 | 0.74 | 0.7 | 0.76 |
| Profit Before Tax | -1.83 | -1.64 | -2.26 | -1.7 | -1.74 | 0.89 | 9.48 | 3.53 | 1.78 | 0.28 | 5.62 | -1.85 | 0.15 | 1.63 | 1.31 | -0.58 | 3.29 | -1.37 | -2.1 | 0.13 |
| Net Profit | 1.96 | -1.45 | 0.4 | -1.65 | -1.67 | 1.1 | 5.87 | 2.9 | 1.64 | 0.27 | 0.6 | -1.74 | 0.22 | 1.67 | 0.5 | -0.34 | 2.64 | -0.85 | -2.02 | 0.2 |
| EPS | 2.75 | -2.04 | 0.56 | -2.32 | -2.34 | 1.54 | 8.24 | 4.08 | 2.3 | 0.39 | 0.84 | -2.45 | 0.31 | 2.35 | 0.7 | -0.47 | 3.71 | -1.19 | -2.83 | 0.28 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 |
|---|---|---|---|---|---|
| Operating Cash Flow | -2.9 | 1.9 | -0.59 | -0.89 | 5.58 |
| Investing Cash Flow | 0.32 | 1.4 | 0.39 | 1.33 | 0.41 |
| Financing Cash Flow | 2.56 | -3.27 | 0.17 | -0.24 | -6.18 |
| Net Cash Flow | -0.02 | 0.03 | -0.03 | 0.2 | -0.19 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.24 | 3.4 | 8.88 | 9.46 |
| Total Liabilities | 52.61 | 57.07 | 49.7 | 49.84 |
| Total Assets | 52.37 | 60.47 | 58.58 | 59.31 |