Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.32 | 5.84 | 8.56 | 6.31 | 11.91 | 16.68 | 23.44 | 8.87 | 36.65 | 17.99 | 6.02 | 11.7 | 22.7 | 7.73 | 6.83 | 14.13 | 7.16 | 3.03 | 5.44 | 6.57 | 1.71 | 1.61 | 3.31 | 1.5 | 2.45 | 1.85 | 3.57 | 1.68 | 1.85 | 2.44 | 8.23 | 1.14 | 2.03 | 2.92 | 5.67 | 2.88 | 2.27 | 2.78 | 4.39 | 1.82 | 3.17 | 2.76 | 5.37 | 3.16 | 2.14 | 3.32 |
| Expenses | 28.1 | 3.82 | 6.28 | 3.75 | 11.47 | 14.21 | 17.66 | 8.52 | 34.19 | 13.01 | 1.58 | 9.95 | 19.94 | 4.67 | 1.47 | 10.29 | 8.26 | 1.44 | 1.52 | 5.75 | 5.41 | 0.88 | 3.07 | 1.33 | 1.21 | 0.7 | 2.79 | 1.35 | 2.51 | 2.1 | 1.98 | 1.46 | 2.53 | 1.73 | 2.03 | 1.89 | 1.57 | 1.15 | 1.71 | 1.41 | 3.9 | 1.42 | 1.35 | 0.86 | 2.37 | 2.12 |
| EBITDA | 5.22 | 2.02 | 2.28 | 2.56 | 0.44 | 2.47 | 5.78 | 0.35 | 2.46 | 4.98 | 4.44 | 1.75 | 2.76 | 3.06 | 5.36 | 3.84 | -1.1 | 1.59 | 3.92 | 0.82 | -3.7 | 0.73 | 0.24 | 0.17 | 1.24 | 1.15 | 0.78 | 0.33 | -0.66 | 0.34 | 6.25 | -0.32 | -0.5 | 1.19 | 3.64 | 0.99 | 0.7 | 1.63 | 2.68 | 0.41 | -0.73 | 1.34 | 4.02 | 2.3 | -0.23 | 1.2 |
| Depreciation | 0.54 | 0.71 | 0.49 | 1.05 | 1.11 | 0.88 | 0.88 | 0.87 | 0.95 | 1.03 | 1.03 | 0.98 | 1.11 | 1.04 | 1.04 | 0.98 | 1.19 | 1.06 | 0.6 | 1.68 | 0.45 | 0.93 | 1.04 | 0.92 | 1.03 | 0.98 | 0.98 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 1.17 | 1 | 0.9 | 0.95 | 0.74 | 0.74 | 0.74 | 0.74 | 0.89 | 0.78 | 0.82 | 0.71 | 0.87 | 0.81 |
| EBIT | 4.68 | 1.31 | 1.79 | 1.51 | -0.67 | 1.59 | 4.9 | -0.52 | 1.51 | 3.95 | 3.41 | 0.77 | 1.65 | 2.02 | 4.32 | 2.86 | -2.29 | 0.53 | 3.32 | -0.86 | -4.15 | -0.2 | -0.8 | -0.75 | 0.21 | 0.17 | -0.2 | -0.64 | -1.64 | -0.64 | 5.27 | -1.3 | -1.67 | 0.19 | 2.74 | 0.04 | -0.04 | 0.89 | 1.94 | -0.33 | -1.62 | 0.56 | 3.2 | 1.59 | -1.1 | 0.39 |
| Interest | 1.26 | 0.5 | 0.73 | 0.71 | 1.3 | 0.83 | 0.65 | 0.85 | 1.1 | 1.18 | 0.65 | 0.71 | 0.74 | 0.69 | 0.52 | 0.5 | 0.73 | 0.44 | 0.42 | 0.31 | 0.52 | 0.49 | 0.33 | 0.21 | 0.05 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3.42 | 0.81 | 1.06 | 0.8 | -1.97 | 0.76 | 4.25 | -1.37 | 0.41 | 2.77 | 2.76 | 0.06 | 0.91 | 1.33 | 3.8 | 2.36 | -3.02 | 0.09 | 2.9 | -1.17 | -4.67 | -0.69 | -1.13 | -0.96 | 0.16 | 0.17 | -0.21 | -0.65 | -1.65 | -0.65 | 5.27 | -1.36 | -1.67 | 0.19 | 2.74 | 0.04 | -0.04 | 0.89 | 1.94 | -0.33 | -1.62 | 0.56 | 3.2 | 1.59 | -1.1 | 0.39 |
| Net Profit | 4.33 | 1.51 | 2.64 | 2.17 | -0.35 | 3.17 | 3.4 | 0.13 | 1.56 | 1.79 | 4.16 | 0.35 | 1.67 | 1.15 | 3.88 | 2.19 | 0.62 | 0.28 | 5.28 | 1.23 | -3 | -0.32 | 7.96 | 1.04 | 0.95 | 1.62 | 0.94 | 0.23 | -2.49 | -0.63 | 4.71 | -0.85 | 0.07 | 0.57 | 2.59 | 2.22 | 2.5 | 2.59 | 1.6 | 0 | 0.42 | 0.66 | 3.46 | 1.98 | 0.29 | 0.95 |
| EPS | 1.15 | 0.75 | 1.31 | 1.08 | -2.25 | 1.57 | 1.69 | 0.06 | 0.77 | 0.89 | 2.06 | 0.17 | 0.83 | 0.47 | 2.06 | 1.93 | 0.31 | 0.14 | 2.62 | 0.61 | -1.49 | -0.16 | 3.95 | 0.52 | 0.47 | 0.8 | 0.46 | 0.11 | -1.24 | -0.31 | 2.34 | -0.42 | 0.03 | 0.28 | 1.29 | 1.1 | 1.24 | 1.29 | 0.8 | 0 | 0.21 | 0.33 | 1.72 | 0.98 | 0.14 | 0.47 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.01 | 15.91 | 21.54 | -11.11 | 6.06 | -4.8 | 4.15 | 3.85 | 0.2 | -5.6 | -5.74 | -1.43 |
| Investing Cash Flow | 4.1 | -9.14 | -10.61 | 1.16 | -22.83 | 9.79 | 13.58 | 2.86 | -0.46 | 10.62 | 3.58 | 0.33 |
| Financing Cash Flow | -4.85 | -2.26 | -4.68 | 0.25 | 17.12 | -6.58 | -16.86 | -3.68 | -3.6 | -2.11 | -0.54 | 0.85 |
| Net Cash Flow | -1.76 | 4.52 | 6.25 | -9.7 | 0.35 | -1.59 | 0.87 | 3.03 | -3.86 | 2.91 | -2.7 | -0.25 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 43.3 | 48.23 | 56.84 | 89.19 | 94.12 | 98.53 | 108.16 | 106.4 | 109.59 | 117.47 | 122.08 | 128.48 |
| Total Liabilities | 47.49 | 59.01 | 62.76 | 65.2 | 75.8 | 47.23 | 23.41 | 21.9 | 18.35 | 13.78 | 12.48 | 13.73 |
| Total Assets | 90.78 | 107.25 | 119.61 | 154.39 | 169.92 | 145.76 | 131.57 | 128.3 | 127.94 | 131.25 | 134.57 | 142.21 |