Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.07 | 0.02 | 0.09 | 2.12 | 0.13 | 0.1 | 0.08 | 0.17 | 0.09 | 0.07 | 0.09 | 0.13 | 0.13 | 0.1 | 0.1 | 0.64 | 0.17 | 0.14 | 0.1 | 0.08 | 0.16 | 0.06 | 0.07 | 0.07 | 0.09 |
| EBITDA | -0.07 | -0.02 | -0.07 | -2.11 | -0.13 | -0.1 | -0.08 | -0.17 | -0.09 | -0.07 | -0.09 | -0.13 | -0.13 | -0.1 | -0.1 | -0.14 | -0.17 | -0.14 | -0.1 | -0.08 | -0.16 | -0.06 | -0.07 | -0.07 | -0.09 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -0.07 | -0.02 | -0.07 | -2.11 | -0.13 | -0.1 | -0.08 | -0.17 | -0.09 | -0.07 | -0.09 | -0.13 | -0.13 | -0.11 | -0.11 | -0.15 | -0.18 | -0.15 | -0.11 | -0.09 | -0.17 | -0.07 | -0.08 | -0.08 | -0.1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | -0.02 | -0.07 | -2.11 | -0.13 | -0.1 | -0.08 | -0.17 | -0.09 | -0.07 | -0.09 | -0.13 | -0.13 | -0.11 | -0.11 | -0.15 | -0.18 | -0.15 | -0.11 | -0.09 | -0.17 | -0.07 | -0.08 | -0.08 | -0.1 |
| Net Profit | 0.14 | 0.19 | 0.07 | -2.06 | 0.06 | 0.1 | 0.13 | -0.08 | 0.1 | 0.11 | 0.09 | -0.1 | 0.04 | 0.06 | 0.06 | -0.07 | -0.02 | -0.01 | -0.72 | -4.53 | -0.04 | 0.06 | 0.04 | -0.03 | -0.07 |
| EPS | 0.04 | 0.06 | 0.02 | -0.6 | 0.02 | 0.03 | 0.04 | -0.02 | 0.03 | 0.03 | 0.03 | -0.03 | 0.01 | 0.02 | 0.02 | -0.02 | -0.01 | 0 | -0.21 | -1.31 | -0.01 | 0.02 | 0.01 | -0.01 | -0.02 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -55.01 | -2.18 | -2.99 | -0.01 | -1.3 | 19.74 | -0.1 |
| Investing Cash Flow | -0.43 | 0.7 | 0.66 | 0.66 | 0.4 | 0.56 | 0 |
| Financing Cash Flow | 55.46 | 1.47 | 2.34 | -0.64 | 0.88 | -20.06 | -0.05 |
| Net Cash Flow | 0.02 | -0.01 | 0.01 | 0.01 | -0.02 | 0.24 | -0.15 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0 | 31.51 | 31.33 | 33.54 | 33.01 | 34.2 | 8.98 | 9 |
| Total Liabilities | 0 | 0.2 | 0.36 | 0.69 | 0.63 | 0.47 | 0.21 | 0.1 |
| Total Assets | 0 | 31.71 | 31.69 | 34.23 | 33.64 | 34.67 | 9.19 | 9.1 |