Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.54 | 0.02 | 2.57 | 18.74 | 1.04 | 0.69 | 1.58 | 15.73 | 0.18 | 7.66 | 2.22 | 5.71 | 5.59 | 2.81 | 4.07 | 2.42 | 0.23 | 4.52 | 1.29 | 4.6 | 3.16 | 3.34 | 3.63 | 8.43 | 1.74 | 0.2 | 6.1 | 5.01 | 0.88 | 4.22 | 2.61 | 3 | 0.43 |
| Expenses | 0.58 | 0.06 | 2.6 | 18.79 | 1.08 | 0.78 | 1.63 | 15.7 | 0.3 | 7.69 | 2.27 | 5.73 | 5.6 | 2.81 | 4.09 | 2.41 | 0.22 | 4.47 | 1.26 | 4.85 | 3.17 | 3.33 | 3.61 | 8.28 | 1.73 | 0.21 | 5.89 | 4.93 | 1.15 | 4.06 | 2.71 | 2.99 | 0.72 |
| EBITDA | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.09 | -0.05 | 0.03 | -0.12 | -0.03 | -0.05 | -0.02 | -0.01 | 0 | -0.02 | 0.01 | 0.01 | 0.05 | 0.03 | -0.25 | -0.01 | 0.01 | 0.02 | 0.15 | 0.01 | -0.01 | 0.21 | 0.08 | -0.27 | 0.16 | -0.1 | 0.01 | -0.29 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| EBIT | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.09 | -0.05 | 0.03 | -0.12 | -0.03 | -0.06 | -0.03 | -0.02 | -0.02 | -0.04 | -0.01 | -0.01 | 0.03 | 0.01 | -0.27 | -0.03 | -0.01 | 0 | 0.14 | -0.01 | -0.05 | 0.18 | 0.05 | -0.3 | 0.13 | -0.13 | -0.03 | -0.32 |
| Interest | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.04 | -0.07 | -0.03 | -0.06 | -0.04 | -0.09 | -0.05 | 0.03 | -0.12 | -0.03 | -0.06 | -0.03 | -0.02 | -0.02 | -0.04 | -0.01 | -0.01 | 0.03 | 0.01 | -0.28 | -0.03 | -0.01 | 0 | 0.14 | -0.01 | -0.05 | 0.18 | 0.05 | -0.3 | 0.13 | -0.13 | -0.03 | -0.32 |
| Net Profit | -0.01 | 0.2 | 0.02 | -0.21 | 0.02 | -0.04 | 0.02 | 0.12 | 0.12 | 0.01 | -0.05 | -0.01 | 0 | 0.01 | 0.05 | 0 | 0.03 | 0.05 | 0.05 | -0.05 | 0.04 | 0.02 | 0.01 | 0.2 | 0.04 | 0.04 | 0.09 | 0.08 | -0.25 | 0.16 | -0.09 | 0.05 | -0.2 |
| EPS | 0 | 0.4 | 0.04 | -0.41 | 0.03 | -0.07 | 0.04 | 0.24 | 0.24 | 0.02 | -0.1 | -0.02 | 0 | 0.03 | 0.11 | 0 | 0.07 | 0.1 | 0.1 | -0.11 | 0.07 | 0.04 | 0.03 | 0.41 | 0.08 | 0.08 | 0.19 | 0.17 | -0.49 | 0.31 | -0.18 | 0.11 | -0.39 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.27 | 0.65 | -0.16 | 0.75 | -0.28 | 3.21 | -2.81 | 1.44 |
| Investing Cash Flow | 0 | -0.34 | 0.16 | -0.47 | -0.14 | -0.85 | 0.31 | -0.02 |
| Financing Cash Flow | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.32 | 0.31 | 0 | 0.28 | -0.42 | 2.36 | -2.5 | 1.42 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.08 | 5.19 | 5.26 | 5.34 | 5.42 | 5.69 | 5.96 | 5.84 |
| Total Liabilities | 19.82 | 21.72 | 17.13 | 17 | 23.41 | 20.91 | 27.36 | 16.45 |
| Total Assets | 24.9 | 26.9 | 22.39 | 22.34 | 28.82 | 26.6 | 33.32 | 22.28 |