Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 392.66 | 479.16 | 398.41 | 521.98 | 540.95 | 609.41 | 500.51 | 575.1 | 685.76 | 634.53 | 426.86 | 766.75 | 625.8 | 688.32 | 593.07 | 843.96 | 835.55 | 874.63 | 703.07 | 1,236.88 | 928.68 | 952.44 | 803.77 | 1,396.16 | 1,075.71 | 1,268.54 | 963.18 | 1,858.02 | 1,463.63 | 1,778.86 | 1,495.98 | 2,260.78 | 1,913.5 | 2,015.53 | 1,912.57 | 2,493.35 | 2,191.61 | 2,527.43 | 2,169.83 | 2,842.79 | 2,617.2 | 2,965.18 | 2,119.3 | 3,080.58 | 2,536.19 | 3,279.1 |
| Expenses | 346.95 | 430.53 | 346.69 | 465.84 | 494.8 | 566.17 | 449.52 | 520.32 | 644.91 | 586.86 | 372.14 | 701.69 | 562.26 | 614.97 | 519.07 | 744.16 | 747.13 | 785.02 | 612.57 | 1,127.21 | 845.65 | 874.36 | 716.49 | 1,285.24 | 972.63 | 1,167.56 | 840.12 | 1,726.35 | 1,355.53 | 1,637.22 | 1,341.35 | 2,104.52 | 1,761.9 | 1,837.26 | 1,715.25 | 2,285.64 | 2,047.49 | 2,351.27 | 1,992.58 | 2,679.22 | 2,444.54 | 2,805.53 | 1,946.6 | 2,880.38 | 2,327.5 | 3,108.34 |
| EBITDA | 45.71 | 48.63 | 51.72 | 56.14 | 46.15 | 43.24 | 50.99 | 54.78 | 40.85 | 47.67 | 54.72 | 65.06 | 63.54 | 73.35 | 74 | 99.8 | 88.42 | 89.61 | 90.5 | 109.67 | 83.03 | 78.08 | 87.28 | 110.92 | 103.08 | 100.98 | 123.06 | 131.67 | 108.1 | 141.64 | 154.63 | 156.26 | 151.6 | 178.27 | 197.32 | 207.71 | 144.12 | 176.16 | 177.25 | 163.57 | 172.66 | 159.65 | 172.7 | 200.2 | 208.69 | 170.76 |
| Depreciation | 1.33 | 1.25 | 1.21 | 1.52 | 2.18 | 2.37 | 2.56 | 2.7 | 3.24 | 3.04 | 3.24 | 3.14 | 2.98 | 2.9 | 2.89 | 2.95 | 4.01 | 8.95 | 9.2 | 9.13 | 9.23 | 10.21 | 10.05 | 9.92 | 9.38 | 9.89 | 11.7 | 12.68 | 13.07 | 12.97 | 13.62 | 13.62 | 18.92 | 31.2 | 33.34 | 33.72 | 33.67 | 33.27 | 32.92 | 32.27 | 23.03 | 26.08 | 26.26 | 26.54 | 25.38 | 28.43 |
| EBIT | 44.38 | 47.38 | 50.51 | 54.62 | 43.97 | 40.87 | 48.43 | 52.08 | 37.61 | 44.63 | 51.48 | 61.92 | 60.56 | 70.45 | 71.11 | 96.85 | 84.41 | 80.66 | 81.3 | 100.54 | 73.8 | 67.87 | 77.23 | 101 | 93.7 | 91.09 | 111.36 | 118.99 | 95.03 | 128.67 | 141.01 | 142.64 | 132.68 | 147.07 | 163.98 | 173.99 | 110.45 | 142.89 | 144.33 | 131.3 | 149.63 | 133.57 | 146.44 | 173.66 | 183.31 | 142.33 |
| Interest | 0.55 | 1.52 | 1.76 | 2.22 | 2.45 | 4.28 | 1.4 | 2.43 | 1.17 | 1.69 | 1.23 | 0.91 | 0.98 | 0.67 | 0.95 | 1.06 | 0.71 | 3.82 | 3.52 | 4.3 | 3.55 | 3.43 | 3.78 | 4.62 | 3.55 | 4.42 | 4.72 | 4.67 | 4.23 | 3.73 | 3.79 | 3.85 | 7.17 | 20.83 | 20.67 | 21.94 | 21.57 | 20.02 | 19.17 | 15.97 | 10.09 | 5.08 | 14.21 | 12.99 | 19.14 | 12.01 |
| Profit Before Tax | 43.83 | 45.86 | 48.75 | 52.4 | 41.52 | 36.59 | 47.03 | 49.65 | 36.44 | 42.94 | 50.25 | 61.01 | 59.58 | 69.78 | 70.16 | 95.79 | 83.7 | 76.84 | 77.78 | 96.24 | 70.25 | 64.44 | 73.45 | 96.38 | 90.15 | 86.67 | 106.64 | 114.32 | 90.8 | 124.94 | 137.22 | 138.79 | 125.51 | 126.24 | 143.31 | 152.05 | 88.88 | 122.87 | 125.16 | 115.33 | 139.54 | 128.49 | 132.23 | 160.67 | 164.17 | 130.32 |
| Net Profit | 34.88 | 38.2 | 39.33 | 40.23 | 40.83 | 43.52 | 37.96 | 40.42 | 36.64 | 43.17 | 45.36 | 49.32 | 54.28 | 57.41 | 62.18 | 63.93 | 65.35 | 67.05 | 72.24 | 75.86 | 61.79 | 49.92 | 57.2 | 53.79 | 83.06 | 86.73 | 91.17 | 97.67 | 100.9 | 107.76 | 112.71 | 117.66 | 113.77 | 120.12 | 124.17 | -46.16 | 110.36 | 105.63 | 106.49 | 105.01 | 107.53 | 109.34 | 120.19 | 104.36 | 130.5 | 108.11 |
| EPS | 3.31 | 3.63 | 3.74 | 3.83 | 3.88 | 4.19 | 3.69 | 3.89 | 3.45 | 4.15 | 4.37 | 4.75 | 5.28 | 5.55 | 5.99 | 6.17 | 6.29 | 6.45 | 6.95 | 7.3 | 5.95 | 4.8 | 5.5 | 5.18 | 7.99 | 8.35 | 8.77 | 9.4 | 9.71 | 7.78 | 8.13 | 8.48 | 8.2 | 8.66 | 8.96 | -1.66 | 3.97 | 3.81 | 3.84 | 3.78 | 3.87 | 3.94 | 4.33 | 3.76 | 4.71 | 3.91 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 76.86 | 158.21 | 184.51 | 289.58 | -6.2 | 368.56 | 442.63 | 450.32 | 268.42 | 280.54 | 644.33 | 538.02 |
| Investing Cash Flow | -125.77 | -132.85 | -3.02 | 103.91 | 12.5 | 139.14 | -112.08 | -86.69 | -771.46 | -53.42 | -437.07 | -209.01 |
| Financing Cash Flow | -51.34 | -29.65 | -172.75 | -140.43 | -166.04 | -309.82 | -62.1 | -270.6 | 186.75 | -108.5 | -433.3 | -266.46 |
| Net Cash Flow | -100.25 | -4.29 | 8.74 | 253.06 | -159.74 | 197.88 | 268.45 | 93.03 | -316.29 | 118.62 | -226.04 | 62.55 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 428.43 | 470.99 | 584.59 | 653.27 | 768.26 | 669.67 | 905.47 | 1,099.2 | 1,300.65 | 1,406.29 | 1,705.94 | 1,904.63 |
| Total Liabilities | 379.72 | 520.98 | 610.74 | 579.14 | 759.82 | 946.79 | 1,041.45 | 1,455.99 | 3,056.23 | 3,742.83 | 3,049.21 | 3,186.66 |
| Total Assets | 808.15 | 991.98 | 1,195.33 | 1,232.41 | 1,528.08 | 1,616.46 | 1,946.92 | 2,555.19 | 4,356.88 | 5,149.12 | 4,755.15 | 5,091.29 |