Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302.81 | 342.33 | 356.23 | 385.31 | 330.17 | 351.13 | 343.68 | 296.77 | 348.42 | 397.56 | 426.69 | 444.21 | 405.57 | 401.61 | 100.34 | 360.82 | 330.07 | 338.37 | 394.75 | 380.62 | 352.31 | 425.24 | 211.94 | 299.43 | 363.49 | 346.95 | 300.31 | 273.01 | 319.15 | 313.54 | 349 | 387.29 | 381.6 |
| Expenses | 263.39 | 295.23 | 294.26 | 320.66 | 266.49 | 283.11 | 266.02 | 246.69 | 264.62 | 299.94 | 321.35 | 345.1 | 314.15 | 329.75 | 197.18 | 347.29 | 317.52 | 310.8 | 349.75 | 331.85 | 333.19 | 387.61 | 373.63 | 289.67 | 321.57 | 285.64 | 242.63 | 227.64 | 262.13 | 278.81 | 311.66 | 329.63 | 319.63 |
| EBITDA | 39.42 | 47.1 | 61.97 | 64.65 | 63.68 | 68.02 | 77.66 | 50.08 | 83.8 | 97.62 | 105.34 | 99.11 | 91.42 | 71.86 | -96.84 | 13.53 | 12.55 | 27.57 | 45 | 48.77 | 19.12 | 37.63 | -161.69 | 9.76 | 41.92 | 61.31 | 57.68 | 45.37 | 57.02 | 34.73 | 37.34 | 57.66 | 61.97 |
| Depreciation | 19.11 | 19.37 | 21.21 | 23.4 | 22.89 | 23.5 | 23.84 | 23.93 | 26.23 | 27.6 | 27.39 | 27.44 | 27.68 | 28.38 | 28.44 | 27.82 | 28.13 | 28.63 | 27.98 | 26.45 | 25.91 | 26.21 | 25.96 | 25.25 | 25.07 | 25.34 | 24.54 | 24.3 | 23.58 | 24.49 | 25.57 | 26.04 | 26.71 |
| EBIT | 20.31 | 27.73 | 40.76 | 41.25 | 40.79 | 44.52 | 53.82 | 26.15 | 57.57 | 70.02 | 77.95 | 71.67 | 63.74 | 43.48 | -125.28 | -14.29 | -15.58 | -1.06 | 17.02 | 22.32 | -6.79 | 11.42 | -187.65 | -15.49 | 16.85 | 35.97 | 33.14 | 21.07 | 33.44 | 10.24 | 11.77 | 31.62 | 35.26 |
| Interest | 18.22 | 19.94 | 22.54 | 21.72 | 18.65 | 20.29 | 18.57 | 20.38 | 19.83 | 19.37 | 20.45 | 24.83 | 18.96 | 17.03 | 17.82 | 21.47 | 22.5 | 21.96 | 23.64 | 21.96 | 24.61 | 24.44 | 25.37 | 30.69 | 30.87 | 28.28 | 26.54 | 29.12 | 23.9 | 20.83 | 22.45 | 27.57 | 21.64 |
| Profit Before Tax | 2.09 | 7.79 | 18.22 | 19.53 | 22.14 | 24.23 | 35.25 | 5.77 | 37.74 | 50.65 | 57.5 | 46.84 | 44.78 | 26.45 | -143.1 | -35.76 | -38.08 | -23.02 | -6.62 | 0.36 | -31.4 | -13.02 | -213.02 | -46.18 | -14.02 | 7.69 | 6.6 | -8.05 | 9.54 | -10.59 | -10.68 | 4.05 | 13.62 |
| Net Profit | 2.57 | 8.55 | 22.1 | 26.2 | 26.5 | 28.88 | 41.33 | 17.81 | 42.27 | 56.69 | 65.78 | 56.61 | 50.11 | 29.68 | -139.89 | 1.81 | -16.45 | -9.98 | 0.43 | 3.76 | -19.11 | -17.06 | -275.34 | -255.45 | -13.46 | 8.01 | 8.09 | -2.1 | 10.52 | -10.1 | -17.43 | 9.6 | 16.31 |
| EPS | 0.23 | 3.47 | 8.96 | 10.17 | 10.29 | 11.21 | 16 | 6.78 | 15.75 | 19.21 | 18.47 | 15.57 | 13.95 | 8.27 | -38.93 | 0.53 | -4.56 | -2.77 | 0.12 | 1.05 | -5.43 | -4.77 | -72.07 | -70.93 | -3.5 | 2.54 | 2.03 | -0.93 | 2.46 | -2.36 | -3.98 | 2.2 | 3.52 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 49.22 | 166.33 | 242.15 | 155.46 | -242.03 | 156.25 | 108.87 | 212.82 | 152.91 |
| Investing Cash Flow | -85.47 | -113.17 | -358.81 | -106.3 | -242.85 | -81.14 | -3.51 | -36.83 | -98.83 |
| Financing Cash Flow | 67.74 | -23.39 | 96.98 | 92.49 | 333.57 | -112.76 | -105.65 | -180.48 | -53.55 |
| Net Cash Flow | 31.49 | 29.77 | -19.68 | 141.65 | -151.31 | -37.65 | -0.29 | -4.49 | 0.53 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 768.46 | 960.25 | 1,090.23 | 1,592.77 | 1,527.18 | 1,502.45 | 936.58 | 1,096.91 | 1,255.55 |
| Total Liabilities | 1,053.07 | 999.8 | 1,063.27 | 1,020.81 | 1,417.78 | 1,396.83 | 1,414.38 | 1,134.93 | 1,077.04 |
| Total Assets | 1,821.53 | 1,960.05 | 2,153.5 | 2,613.58 | 2,944.96 | 2,899.28 | 2,350.96 | 2,231.84 | 2,332.59 |